UNIC Technology Corp. (TPEX:5452)
Taiwan · Delayed Price · Currency is TWD 34.95
+2.60 (8.04%)
May 29, 2026, 1:30 PM CST
UNIC Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,606 | 4,855 | 5,642 | 5,406 | 6,338 | 6,969 | |
Revenue Growth (YoY) | -18.58% | -13.95% | 4.35% | -14.71% | -9.04% | 42.88% |
Cost of Revenue | 4,016 | 4,253 | 5,031 | 4,857 | 5,762 | 6,114 |
Gross Profit | 589.84 | 601.36 | 611.02 | 549.39 | 576.16 | 854.66 |
Selling, General & Admin | 462.59 | 450.28 | 458.46 | 434.8 | 403.62 | 392.36 |
Research & Development | 11.74 | 13.65 | 12.14 | 13.32 | 8.71 | 7.98 |
Operating Expenses | 471.84 | 468.35 | 481.78 | 446.83 | 413.99 | 389.72 |
Operating Income | 118 | 133.01 | 129.24 | 102.56 | 162.17 | 464.93 |
Interest Expense | -21.7 | -22.06 | -45.43 | -42.72 | -37.38 | -22.62 |
Interest & Investment Income | 6.86 | 9.36 | 13 | 12.11 | 6.19 | 3.49 |
Currency Exchange Gain (Loss) | -14.06 | -14.06 | 5.97 | 7.63 | 32.81 | -14.42 |
Other Non Operating Income (Expenses) | 4.98 | 10.17 | 23.05 | 26.39 | 17.65 | 15.53 |
EBT Excluding Unusual Items | 94.07 | 116.42 | 125.83 | 105.96 | 181.44 | 446.91 |
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | 0.57 | - | - | - |
Gain (Loss) on Sale of Assets | -7.45 | -7.45 | 5.04 | 3.74 | 0.5 | 0.03 |
Other Unusual Items | - | - | - | -4.83 | -0.97 | - |
Pretax Income | 86.67 | 109.01 | 131.44 | 104.87 | 180.96 | 446.93 |
Income Tax Expense | 40.98 | 47.97 | 59.05 | 46.76 | 75.91 | 178.75 |
Earnings From Continuing Operations | 45.69 | 61.04 | 72.39 | 58.11 | 105.05 | 268.18 |
Minority Interest in Earnings | -8.86 | -12.45 | -13.15 | -13.9 | -11.02 | -29.42 |
Net Income | 36.83 | 48.59 | 59.24 | 44.21 | 94.03 | 238.76 |
Preferred Dividends & Other Adjustments | - | - | - | -4.83 | -0.97 | - |
Net Income to Common | 36.83 | 48.59 | 59.24 | 49.04 | 95 | 238.76 |
Net Income Growth | -34.80% | -17.98% | 33.99% | -52.98% | -60.62% | 90.88% |
Shares Outstanding (Basic) | 148 | 148 | 149 | 149 | 149 | 149 |
Shares Outstanding (Diluted) | 148 | 148 | 149 | 149 | 149 | 149 |
Shares Change (YoY) | -0.72% | -0.43% | -0.02% | -0.13% | -0.08% | -0.39% |
EPS (Basic) | 0.25 | 0.33 | 0.40 | 0.33 | 0.64 | 1.60 |
EPS (Diluted) | 0.25 | 0.33 | 0.40 | 0.33 | 0.64 | 1.60 |
EPS Growth | -34.36% | -17.61% | 20.88% | -48.41% | -60.09% | 90.48% |
Free Cash Flow | 85.69 | 270.11 | 100.07 | 126.42 | 538.29 | -294.42 |
Free Cash Flow Per Share | 0.58 | 1.82 | 0.67 | 0.85 | 3.61 | -1.97 |
Dividend Per Share | - | 0.250 | 0.250 | 0.150 | 0.500 | 0.800 |
Dividend Growth | - | - | 66.67% | -70.00% | -37.50% | 33.33% |
Gross Margin | 12.81% | 12.39% | 10.83% | 10.16% | 9.09% | 12.26% |
Operating Margin | 2.56% | 2.74% | 2.29% | 1.90% | 2.56% | 6.67% |
Profit Margin | 0.80% | 1.00% | 1.05% | 0.91% | 1.50% | 3.43% |
Free Cash Flow Margin | 1.86% | 5.56% | 1.77% | 2.34% | 8.49% | -4.23% |
EBITDA | 149.96 | 162.78 | 161.49 | 142.09 | 200.22 | 499.82 |
EBITDA Margin | 3.26% | 3.35% | 2.86% | 2.63% | 3.16% | 7.17% |
D&A For EBITDA | 31.96 | 29.77 | 32.25 | 39.53 | 38.05 | 34.89 |
EBIT | 118 | 133.01 | 129.24 | 102.56 | 162.17 | 464.93 |
EBIT Margin | 2.56% | 2.74% | 2.29% | 1.90% | 2.56% | 6.67% |
Effective Tax Rate | 47.28% | 44.01% | 44.93% | 44.59% | 41.95% | 40.00% |