Sheng Yi Development Co.,Ltd (TPEX:5455)
Taiwan
· Delayed Price · Currency is TWD 58.70
-0.80 (-1.34%)
Feb 14, 2025, 9:00 AM CST
TPEX:5455 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,874 | 1,616 | 599.52 | 62.93 | 1.98 | 2,757 | Upgrade
|
| Revenue Growth (YoY) | 38113.60% | 169.62% | 852.65% | 3081.55% | -99.93% | 243.85% | Upgrade
|
| Cost of Revenue | 2,314 | 1,317 | 487.02 | 44.74 | 0.45 | 2,472 | Upgrade
|
| Gross Profit | 559.34 | 299.51 | 112.49 | 18.19 | 1.53 | 284.17 | Upgrade
|
| Selling, General & Admin | 187.35 | 117.2 | 55.98 | 28.04 | 20.74 | 82.2 | Upgrade
|
| Operating Expenses | 187.35 | 117.2 | 55.98 | 28.04 | 20.74 | 82.2 | Upgrade
|
| Operating Income | 371.99 | 182.31 | 56.51 | -9.85 | -19.22 | 201.98 | Upgrade
|
| Interest Expense | -23.62 | -18.09 | -3.89 | -2.93 | -0.03 | -1.85 | Upgrade
|
| Interest & Investment Income | 0.77 | 0.46 | 2.9 | 0.14 | 1.7 | 1.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.04 | 1.5 | 4.21 | 6.54 | 3.8 | 1.69 | Upgrade
|
| EBT Excluding Unusual Items | 350.17 | 166.18 | 59.73 | -6.1 | -13.75 | 203.36 | Upgrade
|
| Pretax Income | 350.17 | 166.18 | 59.73 | -6.1 | -13.75 | 203.36 | Upgrade
|
| Net Income | 350.17 | 166.18 | 59.73 | -6.1 | -13.75 | 203.36 | Upgrade
|
| Net Income to Common | 350.17 | 166.18 | 59.73 | -6.1 | -13.75 | 203.36 | Upgrade
|
| Net Income Growth | - | 178.20% | - | - | - | 112.90% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.35 | 2.54 | 0.91 | -0.09 | -0.21 | 3.10 | Upgrade
|
| EPS (Diluted) | 5.35 | 2.54 | 0.91 | -0.09 | -0.21 | 3.10 | Upgrade
|
| EPS Growth | - | 178.79% | - | - | - | 112.90% | Upgrade
|
| Free Cash Flow | 760.37 | 729.15 | -1,121 | -1,009 | -199.57 | 1,337 | Upgrade
|
| Free Cash Flow Per Share | 11.61 | 11.13 | -17.12 | -15.40 | -3.05 | 20.42 | Upgrade
|
| Gross Margin | 19.46% | 18.53% | 18.76% | 28.90% | 77.25% | 10.31% | Upgrade
|
| Operating Margin | 12.94% | 11.28% | 9.43% | -15.65% | -971.49% | 7.33% | Upgrade
|
| Profit Margin | 12.19% | 10.28% | 9.96% | -9.69% | -694.89% | 7.38% | Upgrade
|
| Free Cash Flow Margin | 26.46% | 45.11% | -187.03% | -1602.86% | -10089.38% | 48.52% | Upgrade
|
| EBITDA | 372.34 | 182.61 | 56.81 | -9.53 | -18.9 | 202.13 | Upgrade
|
| EBITDA Margin | 12.96% | 11.30% | 9.48% | -15.14% | - | 7.33% | Upgrade
|
| D&A For EBITDA | 0.35 | 0.3 | 0.3 | 0.32 | 0.32 | 0.15 | Upgrade
|
| EBIT | 371.99 | 182.31 | 56.51 | -9.85 | -19.22 | 201.98 | Upgrade
|
| EBIT Margin | 12.94% | 11.28% | 9.43% | -15.65% | - | 7.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.