Loyalty Founder Enterprise Co.,Ltd. (TPEX:5465)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
35.80
+0.35 (0.99%)
Apr 2, 2025, 1:30 PM CST

TPEX:5465 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,4875,4384,2855,4966,116
Upgrade
Revenue Growth (YoY)
-17.48%26.92%-22.04%-10.15%22.06%
Upgrade
Cost of Revenue
3,8074,7413,6274,7745,428
Upgrade
Gross Profit
680.63697.19657.98721.29688.3
Upgrade
Selling, General & Admin
258.56273.81263.42287.13281.71
Upgrade
Research & Development
79.4365.361.83154.9128.87
Upgrade
Operating Expenses
337.72339.1323.86440.57412.88
Upgrade
Operating Income
342.91358.09334.13280.72275.42
Upgrade
Interest Expense
-8.71-2.52-1.95-2.56-3.88
Upgrade
Interest & Investment Income
29.0919.869.6911.9310.08
Upgrade
Earnings From Equity Investments
-48.56-1.08-1.39-27.22-24
Upgrade
Currency Exchange Gain (Loss)
26.2213.7447.4619.32-3.21
Upgrade
Other Non Operating Income (Expenses)
26.3223.424.7419.8721.79
Upgrade
EBT Excluding Unusual Items
367.27411.48412.67302.07276.2
Upgrade
Gain (Loss) on Sale of Investments
-3.18-26.52---
Upgrade
Gain (Loss) on Sale of Assets
0.241.345.39-0.3-2.93
Upgrade
Pretax Income
364.34386.3418.06301.77273.27
Upgrade
Income Tax Expense
31.7933.2375.2268.1857.84
Upgrade
Earnings From Continuing Operations
332.55353.08342.83233.59215.43
Upgrade
Minority Interest in Earnings
-63.52-63.69-43.84-30.49-27.46
Upgrade
Net Income
269.03289.39299203.1187.97
Upgrade
Net Income to Common
269.03289.39299203.1187.97
Upgrade
Net Income Growth
-7.03%-3.21%47.22%8.05%24.52%
Upgrade
Shares Outstanding (Basic)
148148148148148
Upgrade
Shares Outstanding (Diluted)
148148149148148
Upgrade
Shares Change (YoY)
-0.01%-0.32%0.59%-0.41%0.07%
Upgrade
EPS (Basic)
1.821.962.021.381.27
Upgrade
EPS (Diluted)
1.821.952.011.381.27
Upgrade
EPS Growth
-6.67%-2.99%46.16%8.57%23.93%
Upgrade
Free Cash Flow
423.61415.57371.78-551.17905.49
Upgrade
Free Cash Flow Per Share
2.862.812.50-3.736.11
Upgrade
Dividend Per Share
1.8001.5001.5001.1501.278
Upgrade
Dividend Growth
20.00%-30.44%-10.00%15.00%
Upgrade
Gross Margin
15.17%12.82%15.36%13.13%11.25%
Upgrade
Operating Margin
7.64%6.59%7.80%5.11%4.50%
Upgrade
Profit Margin
6.00%5.32%6.98%3.70%3.07%
Upgrade
Free Cash Flow Margin
9.44%7.64%8.68%-10.03%14.80%
Upgrade
EBITDA
447.02498.02517.74563.39573.56
Upgrade
EBITDA Margin
9.96%9.16%12.08%10.25%9.38%
Upgrade
D&A For EBITDA
104.11139.93183.61282.66298.14
Upgrade
EBIT
342.91358.09334.13280.72275.42
Upgrade
EBIT Margin
7.64%6.59%7.80%5.11%4.50%
Upgrade
Effective Tax Rate
8.73%8.60%17.99%22.59%21.17%
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.