Loyalty Founder Enterprise Co.,Ltd. (TPEX:5465)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
21.05
+0.05 (0.24%)
Jul 30, 2026, 12:27 PM CST

TPEX:5465 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,9595,4554,4875,4384,2855,496
Revenue Growth
4.25%21.56%-17.48%26.92%-22.04%-10.15%
Gross Profit
631.16710.22680.63697.19657.98721.29
Operating Income
297.45369.14342.91358.09334.13280.72
Net Income
155.28190.14269.03289.39299203.1
Earnings Per Share
1.041.281.821.952.011.38
EPS Growth
-49.48%-29.67%-6.67%-2.99%46.16%8.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Write-Off
-809.63-740.02-662.83-649.89-1,061-1,102
United States
37.2937.6938.637.3538.0434.15
Mainland China
4,5915,0174,1115,1963,9955,263
Taiwan
1,1401,1401,001854.881,3131,300
Total
4,9595,4554,4875,4384,2855,496

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,058643.021,031891.24685.05483.48
Total Debt
354.03871.5140.8370.5656.142.49
Net Cash (Debt)
704-228.5990.44820.68628.94441
Net Cash Growth
8.20%-20.69%30.49%42.62%-65.53%
Net Cash Per Share
4.75-1.546.695.544.232.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
237.07-515.41497.38454.12442.54-407.61
Capital Expenditures
-97.46-100.22-73.77-38.55-70.76-143.55
Free Cash Flow
139.6-615.63423.61415.57371.78-551.17
Free Cash Flow Growth
-31.84%-1.93%11.78%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.73%13.02%15.17%12.82%15.36%13.13%
Operating Margin
6.00%6.77%7.64%6.59%7.80%5.11%
Pretax Margin
4.61%5.30%8.12%7.10%9.76%5.49%
Profit Margin
3.13%3.49%6.00%5.32%6.98%3.70%
FCF Margin
2.81%-11.29%9.44%7.64%8.68%-10.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2001.2001.8001.5001.5001.150
Dividend Per Share Growth
-33.33%-33.33%20.00%0%30.44%-10.00%
Dividend Yield
5.47%4.33%5.24%3.73%9.09%8.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.1922.6020.7823.559.6112.07
P/FCF Ratio
22.22-13.2016.407.73-
PS Ratio
0.630.791.251.250.670.45