Loyalty Founder Enterprise Co.,Ltd. (TPEX:5465)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.25
+0.20 (0.83%)
Aug 19, 2026, 1:30 PM CST

TPEX:5465 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,3445,4554,4875,4384,2855,496
Revenue Growth
-17.45%21.56%-17.48%26.92%-22.04%-10.15%
Gross Profit
646.03710.22680.63697.19657.98721.29
Operating Income
313.9369.14342.91358.09334.13280.72
Net Income
235.95190.14269.03289.39299203.1
Earnings Per Share
1.591.281.821.952.011.38
EPS Growth
4.07%-29.67%-6.67%-2.99%46.16%8.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Write-Off
-809.63-740.02-662.83-649.89-1,061-1,102
United States
37.2937.6938.637.3538.0434.15
Mainland China
4,5915,0174,1115,1963,9955,263
Taiwan
1,1401,1401,001854.881,3131,300
Total
4,9595,4554,4875,4384,2855,496

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,338643.021,031891.24685.05483.48
Total Debt
422.64871.5140.8370.5656.142.49
Net Cash (Debt)
915-228.5990.44820.68628.94441
Net Cash Growth
115.86%-20.69%30.49%42.62%-65.53%
Net Cash Per Share
6.18-1.546.695.544.232.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
687.32-515.41497.38454.12442.54-407.61
Capital Expenditures
-126.21-100.22-73.77-38.55-70.76-143.55
Free Cash Flow
561.1-615.63423.61415.57371.78-551.17
Free Cash Flow Growth
76974.59%-1.93%11.78%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.87%13.02%15.17%12.82%15.36%13.13%
Operating Margin
7.23%6.77%7.64%6.59%7.80%5.11%
Pretax Margin
7.13%5.30%8.12%7.10%9.76%5.49%
Profit Margin
5.43%3.49%6.00%5.32%6.98%3.70%
FCF Margin
12.92%-11.29%9.44%7.64%8.68%-10.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2001.2001.8001.5001.5001.150
Dividend Per Share Growth
-33.33%-33.33%20.00%0%30.44%-10.00%
Dividend Yield
4.99%4.33%5.24%3.73%9.09%8.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.1422.6020.7823.559.6112.07
P/FCF Ratio
6.33-13.2016.407.73-
PS Ratio
0.820.791.251.250.670.45