Glotech Industrial Corp. (TPEX:5475)
Taiwan · Delayed Price · Currency is TWD 188.50
-5.50 (-2.84%)
Sep 8, 2026, 12:40 PM CST
Glotech Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,341 | 875.93 | 551.52 | 539.01 | 669.52 | 1,956 | |
Revenue Growth | 100.79% | 58.82% | 2.32% | -19.49% | -65.77% | 210.95% |
Cost of Revenue | 949.4 | 705.97 | 536.19 | 599.94 | 766.19 | 1,347 |
Gross Profit | 392.07 | 169.96 | 15.33 | -60.93 | -96.67 | 608.94 |
Selling, General & Admin | 158.56 | 140.96 | 121.88 | 135.61 | 164.42 | 183.82 |
Research & Development | 76.89 | 55.67 | 32.34 | 3.05 | 2.49 | 0.99 |
Operating Expenses | 235.45 | 196.63 | 154.03 | 138.7 | 167.53 | 186.02 |
Operating Income | 156.62 | -26.67 | -138.7 | -199.63 | -264.2 | 422.92 |
Interest Expense | -26.88 | -25.04 | -21.2 | -20.25 | -18.78 | -22.38 |
Interest & Investment Income | 0.79 | 1.18 | 2.48 | 4.04 | 2.82 | 1.2 |
Currency Exchange Gain (Loss) | -2.17 | -0.67 | 0.09 | -0.17 | 3.23 | -0.94 |
Other Non Operating Income (Expenses) | 19.87 | 22.58 | 7.13 | 5.64 | -40 | 61.26 |
EBT Excluding Unusual Items | 148.24 | -28.61 | -150.21 | -210.37 | -316.93 | 462.06 |
Gain (Loss) on Sale of Investments | - | - | - | - | 3.23 | - |
Gain (Loss) on Sale of Assets | 7.56 | -1 | -0.27 | 6.22 | 6.59 | 26.93 |
Asset Writedown | 12.05 | 12.05 | 7.04 | -32.16 | -46.82 | -1.93 |
Pretax Income | 167.85 | -17.57 | -143.44 | -236.3 | -353.94 | 487.06 |
Income Tax Expense | 3.86 | 3.86 | 29.97 | -21.07 | 8.25 | 26.47 |
Earnings From Continuing Operations | 163.98 | -21.43 | -173.41 | -215.24 | -362.19 | 460.59 |
Net Income to Company | 163.98 | -21.43 | -173.41 | -215.24 | -362.19 | 460.59 |
Minority Interest in Earnings | 0.59 | 0.74 | 1.11 | 2.54 | 17.34 | 13.65 |
Net Income | 164.57 | -20.69 | -172.3 | -212.7 | -344.85 | 474.24 |
Net Income to Common | 164.57 | -20.69 | -172.3 | -212.7 | -344.85 | 474.24 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 127 | 127 | 127 | 127 | 127 | 127 |
Shares Outstanding (Diluted) | 127 | 127 | 127 | 127 | 127 | 127 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.29 | -0.16 | -1.36 | -1.67 | -2.71 | 3.73 |
EPS (Diluted) | 1.29 | -0.16 | -1.36 | -1.67 | -2.71 | 3.73 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -87.1 | -227.6 | -185.71 | -261.82 | -20.87 | 91.81 |
Free Cash Flow Per Share | -0.69 | -1.79 | -1.46 | -2.06 | -0.16 | 0.72 |
Gross Margin | 29.23% | 19.40% | 2.78% | -11.30% | -14.44% | 31.13% |
Operating Margin | 11.68% | -3.04% | -25.15% | -37.04% | -39.46% | 21.62% |
Profit Margin | 12.27% | -2.36% | -31.24% | -39.46% | -51.51% | 24.25% |
Free Cash Flow Margin | -6.49% | -25.98% | -33.67% | -48.57% | -3.12% | 4.69% |
EBITDA | 220.8 | 28.16 | -99.01 | -160.28 | -215.39 | 459.92 |
EBITDA Margin | 16.46% | 3.21% | -17.95% | -29.74% | -32.17% | 23.51% |
D&A For EBITDA | 64.18 | 54.83 | 39.69 | 39.35 | 48.81 | 37 |
EBIT | 156.62 | -26.67 | -138.7 | -199.63 | -264.2 | 422.92 |
EBIT Margin | 11.68% | -3.04% | -25.15% | -37.04% | -39.46% | 21.62% |
Effective Tax Rate | 2.30% | - | - | - | - | 5.44% |