Sino-American Silicon Products Inc. (TPEX:5483)
Taiwan · Delayed Price · Currency is TWD 172.00
+11.50 (7.17%)
May 29, 2026, 1:30 PM CST
TPEX:5483 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 78,180 | 78,171 | 79,679 | 81,966 | 81,871 | 68,841 | |
Revenue Growth (YoY) | -1.49% | -1.89% | -2.79% | 0.11% | 18.93% | 12.12% |
Cost of Revenue | 59,258 | 58,680 | 55,425 | 54,284 | 49,860 | 44,306 |
Gross Profit | 18,922 | 19,491 | 24,253 | 27,682 | 32,011 | 24,536 |
Selling, General & Admin | 5,549 | 5,397 | 4,776 | 5,104 | 4,170 | 4,282 |
Research & Development | 3,295 | 3,383 | 3,385 | 2,958 | 2,348 | 2,165 |
Operating Expenses | 8,836 | 8,779 | 8,161 | 8,080 | 6,529 | 6,447 |
Operating Income | 10,086 | 10,712 | 16,092 | 19,602 | 25,482 | 18,089 |
Interest Expense | -1,539 | -1,325 | -1,099 | -792.88 | -533.99 | -332.33 |
Interest & Investment Income | 2,851 | 2,525 | 3,734 | 3,764 | 1,574 | 434.03 |
Earnings From Equity Investments | 50.66 | 54.58 | 88.74 | 216.46 | 154.93 | 217.25 |
Currency Exchange Gain (Loss) | -767.13 | -767.13 | 256.6 | 235.04 | 3,987 | 584.95 |
Other Non Operating Income (Expenses) | 1,639 | 435.22 | 239.99 | 7.43 | 207.51 | -1,913 |
EBT Excluding Unusual Items | 12,321 | 11,634 | 19,313 | 23,031 | 30,871 | 17,080 |
Gain (Loss) on Sale of Investments | 121.12 | 121.12 | -4,663 | 5,144 | -10,053 | 116.63 |
Gain (Loss) on Sale of Assets | 5.62 | 5.62 | 61.26 | 131.94 | 109.28 | 17.75 |
Asset Writedown | 79.77 | 79.77 | 21.35 | -3,758 | -98.82 | -8.91 |
Pretax Income | 12,527 | 11,841 | 14,732 | 24,549 | 20,829 | 17,206 |
Income Tax Expense | 2,433 | 2,559 | 3,123 | 6,771 | 4,668 | 4,590 |
Earnings From Continuing Operations | 10,094 | 9,282 | 11,609 | 17,779 | 16,160 | 12,615 |
Minority Interest in Earnings | -5,582 | -5,164 | -6,263 | -7,935 | -7,445 | -5,804 |
Net Income | 4,512 | 4,118 | 5,346 | 9,844 | 8,716 | 6,811 |
Net Income to Common | 4,512 | 4,118 | 5,346 | 9,844 | 8,716 | 6,811 |
Net Income Growth | 8.03% | -22.97% | -45.69% | 12.94% | 27.97% | 7.66% |
Shares Outstanding (Basic) | 614 | 614 | 579 | 579 | 586 | 586 |
Shares Outstanding (Diluted) | 616 | 616 | 580 | 583 | 591 | 589 |
Shares Change (YoY) | 3.77% | 6.18% | -0.45% | -1.32% | 0.26% | -0.26% |
EPS (Basic) | 7.35 | 6.71 | 9.24 | 16.99 | 14.87 | 11.62 |
EPS (Diluted) | 7.32 | 6.68 | 9.21 | 16.89 | 14.75 | 11.56 |
EPS Growth | 4.12% | -27.47% | -45.47% | 14.51% | 27.59% | 7.94% |
Free Cash Flow | -9,460 | -17,566 | -34,654 | -17,763 | 25,185 | 24,972 |
Free Cash Flow Per Share | -15.35 | -28.50 | -59.71 | -30.47 | 42.63 | 42.38 |
Dividend Per Share | 3.500 | 3.500 | 6.500 | 8.800 | 9.000 | 7.000 |
Dividend Growth | -46.15% | -46.15% | -26.14% | -2.22% | 28.57% | -22.22% |
Gross Margin | 24.20% | 24.93% | 30.44% | 33.77% | 39.10% | 35.64% |
Operating Margin | 12.90% | 13.70% | 20.20% | 23.91% | 31.12% | 26.28% |
Profit Margin | 5.77% | 5.27% | 6.71% | 12.01% | 10.65% | 9.89% |
Free Cash Flow Margin | -12.10% | -22.47% | -43.49% | -21.67% | 30.76% | 36.27% |
EBITDA | 20,891 | 21,509 | 25,892 | 28,059 | 32,564 | 24,395 |
EBITDA Margin | 26.72% | 27.52% | 32.50% | 34.23% | 39.77% | 35.44% |
D&A For EBITDA | 10,805 | 10,797 | 9,800 | 8,457 | 7,083 | 6,306 |
EBIT | 10,086 | 10,712 | 16,092 | 19,602 | 25,482 | 18,089 |
EBIT Margin | 12.90% | 13.70% | 20.20% | 23.91% | 31.12% | 26.28% |
Effective Tax Rate | 19.42% | 21.61% | 21.20% | 27.58% | 22.41% | 26.68% |