Tontek Design Technology Ltd. (TPEX:5487)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
28.75
-0.20 (-0.69%)
Aug 13, 2026, 1:30 PM CST

Tontek Design Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
157.3164.18194.28161.09235.76437.13
Revenue Growth
-18.76%-15.49%20.60%-31.67%-46.07%-6.41%
Gross Profit
52.0854.1855.7344.9972.08158.07
Operating Income
-23.11-19.56-16.8-34.94-3.4272.76
Net Income
-14.12-12.92-2.67-28.96-1.8248.27
Earnings Per Share
-0.58-0.53-0.11-1.20-0.081.99
EPS Growth
-----22.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
139.49145.64172.48143.38204385.26
Adjustments and Eliminations
-108.59-99.14-123.02-115.78-128.45-225.05
Taiwan
126.4117.69144.81133.5160.21276.92
Total
157.3164.18194.28161.09235.76437.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
383.68386.3370.89358.16384.62430.71
Total Debt
---0.020.651.24
Net Cash (Debt)
383.68386.3370.89358.14383.96429.47
Net Cash Growth
4.20%4.15%3.56%-6.73%-10.60%28.76%
Net Cash Per Share
15.8415.9515.3114.8215.9717.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15.3615.798.83-21.76-6.04132.81
Capital Expenditures
-1.42-1.25-2.8-4.37-5.38-9.08
Free Cash Flow
13.9414.546.03-26.13-11.42123.73
Free Cash Flow Growth
19.45%141.06%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.11%33.00%28.69%27.93%30.57%36.16%
Operating Margin
-14.69%-11.91%-8.64%-21.69%-1.45%16.64%
Pretax Margin
-10.42%-9.43%-1.20%-19.26%1.23%16.55%
Profit Margin
-8.98%-7.87%-1.37%-17.98%-0.77%11.04%
FCF Margin
8.86%8.86%3.10%-16.22%-4.85%28.31%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
1.360
Dividend Per Share Growth
23.64%
Dividend Yield
3.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----17.78
P/FCF Ratio
56.5949.82154.43--6.94
PS Ratio
4.394.414.794.352.571.96