DynaColor, Inc. (TPEX:5489)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
41.10
-1.85 (-4.31%)
Jul 29, 2026, 1:30 PM CST

DynaColor Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7321,6881,8011,5311,7461,707
Revenue Growth
-3.65%-6.27%17.63%-12.32%2.28%45.11%
Gross Profit
589.37598.32668.13549.46620.64592.8
Operating Income
190.99201.18203.7725.38166.46189.56
Net Income
181.38199.33236.962.35288.85123.58
Earnings Per Share
1.811.992.360.622.861.24
EPS Growth
-27.06%-15.68%280.64%-78.32%130.64%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
495.02799.93566.74619.251,703
United States
286.23253.32196.74191.2-
Asia
320.4726.2890.4206.73-
Europe
586.1721.28676.98728.74-
Total
1,6881,8011,5311,7461,707

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
979.781,092996.93934.39990.71,220
Total Debt
112.16116.6321.2361.67452.56523.11
Net Cash (Debt)
867.62975.85975.7872.72538.14696.88
Net Cash Growth
-21.45%0.01%11.80%62.17%-22.78%-16.74%
Net Cash Per Share
8.689.769.738.685.327.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
67.09295.7186.55515-27.9810.78
Capital Expenditures
-17.05-12.22-12.64-20.91-28.15-32.39
Free Cash Flow
50.03283.48173.91494.09-56.13-21.61
Free Cash Flow Growth
-82.40%63.00%-64.80%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.03%35.45%37.10%35.89%35.55%34.73%
Operating Margin
11.03%11.92%11.32%1.66%9.53%11.11%
Pretax Margin
12.32%13.89%15.35%4.32%19.13%8.94%
Profit Margin
10.47%11.81%13.15%4.07%16.54%7.24%
FCF Margin
2.89%16.79%9.66%32.28%-3.21%-1.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.5001.8001.0001.5001.000
Dividend Per Share Growth
78.17%-16.67%80.00%-33.33%50.00%0%
Dividend Yield
3.49%3.73%4.80%3.06%4.58%3.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.7119.9016.2755.8212.6028.19
Forward PE
-11.8111.8111.8111.8111.81
P/FCF Ratio
81.7113.9922.177.05--
PS Ratio
2.362.352.142.272.082.04