DynaColor, Inc. (TPEX:5489)
Taiwan · Delayed Price · Currency is TWD 46.60
+4.20 (9.91%)
Jun 18, 2026, 1:00 PM CST
DynaColor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,732 | 1,688 | 1,801 | 1,531 | 1,746 | 1,707 | |
Revenue Growth (YoY) | -3.65% | -6.27% | 17.63% | -12.32% | 2.28% | 45.11% |
Cost of Revenue | 1,143 | 1,089 | 1,133 | 981.4 | 1,125 | 1,114 |
Gross Profit | 589.37 | 598.32 | 668.13 | 549.46 | 620.64 | 592.8 |
Selling, General & Admin | 174.35 | 172.59 | 203.62 | 163.1 | 181.28 | 163.91 |
Research & Development | 223.78 | 227.07 | 260.66 | 207.95 | 231.83 | 237.39 |
Operating Expenses | 398.38 | 397.14 | 464.35 | 524.08 | 454.19 | 403.24 |
Operating Income | 190.99 | 201.18 | 203.77 | 25.38 | 166.46 | 189.56 |
Interest Expense | -0.97 | -0.58 | -0.45 | -2.08 | -5.82 | -2.38 |
Interest & Investment Income | 25.57 | 27.85 | 24.52 | 29.56 | 16.49 | 2.17 |
Currency Exchange Gain (Loss) | -17.37 | -11.03 | 40.78 | 6.27 | 154.04 | -28.49 |
Other Non Operating Income (Expenses) | 14.92 | 16.73 | 7.98 | 8.15 | 2.93 | 3.45 |
EBT Excluding Unusual Items | 213.14 | 234.16 | 276.59 | 67.29 | 334.09 | 164.31 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | - | - | - | - |
Asset Writedown | 0.13 | 0.13 | -0.25 | -1.09 | -0.05 | -11.68 |
Pretax Income | 213.33 | 234.36 | 276.34 | 66.2 | 334.04 | 152.62 |
Income Tax Expense | 31.9 | 34.97 | 39.39 | 3.79 | 45.18 | 29.02 |
Earnings From Continuing Operations | 181.44 | 199.4 | 236.95 | 62.41 | 288.87 | 123.6 |
Minority Interest in Earnings | -0.06 | -0.06 | -0.05 | -0.06 | -0.02 | -0.02 |
Net Income | 181.38 | 199.33 | 236.9 | 62.35 | 288.85 | 123.58 |
Net Income to Common | 181.38 | 199.33 | 236.9 | 62.35 | 288.85 | 123.58 |
Net Income Growth | -27.22% | -15.86% | 279.93% | -78.41% | 133.73% | - |
Shares Outstanding (Basic) | 99 | 99 | 99 | 100 | 100 | 99 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 101 | 101 | 100 |
Shares Change (YoY) | -0.33% | -0.33% | -0.27% | -0.56% | 1.58% | 0.01% |
EPS (Basic) | 1.83 | 2.01 | 2.39 | 0.62 | 2.89 | 1.25 |
EPS (Diluted) | 1.81 | 1.99 | 2.36 | 0.62 | 2.86 | 1.24 |
EPS Growth | -27.06% | -15.68% | 280.64% | -78.32% | 130.64% | - |
Free Cash Flow | 50.03 | 283.48 | 173.91 | 494.09 | -56.13 | -21.61 |
Free Cash Flow Per Share | 0.50 | 2.84 | 1.73 | 4.91 | -0.56 | -0.22 |
Dividend Per Share | 1.500 | 1.500 | 1.800 | 1.000 | 1.500 | 1.000 |
Dividend Growth | -16.67% | -16.67% | 80.00% | -33.33% | 50.00% | - |
Gross Margin | 34.03% | 35.45% | 37.10% | 35.89% | 35.55% | 34.73% |
Operating Margin | 11.03% | 11.92% | 11.32% | 1.66% | 9.53% | 11.11% |
Profit Margin | 10.47% | 11.81% | 13.15% | 4.07% | 16.54% | 7.24% |
Free Cash Flow Margin | 2.89% | 16.79% | 9.66% | 32.28% | -3.21% | -1.27% |
EBITDA | 212.68 | 222.63 | 225.3 | 44.94 | 189.25 | 214.14 |
EBITDA Margin | 12.28% | 13.19% | 12.51% | 2.94% | 10.84% | 12.54% |
D&A For EBITDA | 21.69 | 21.45 | 21.53 | 19.56 | 22.79 | 24.58 |
EBIT | 190.99 | 201.18 | 203.77 | 25.38 | 166.46 | 189.56 |
EBIT Margin | 11.03% | 11.92% | 11.32% | 1.66% | 9.53% | 11.11% |
Effective Tax Rate | 14.95% | 14.92% | 14.25% | 5.72% | 13.52% | 19.02% |