XAC Automation Corporation (TPEX:5490)
32.90
0.00 (0.00%)
Sep 19, 2025, 1:30 PM CST
XAC Automation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
1,434 | 1,372 | 767.33 | 1,404 | 1,579 | 1,708 | Upgrade | |
Revenue Growth (YoY) | 25.40% | 78.79% | -45.36% | -11.04% | -7.54% | -15.64% | Upgrade |
Cost of Revenue | 847.09 | 900.84 | 576.81 | 913.51 | 1,001 | 996.15 | Upgrade |
Gross Profit | 586.53 | 471.11 | 190.52 | 490.91 | 578.16 | 711.41 | Upgrade |
Selling, General & Admin | 170.51 | 162.98 | 142.48 | 143.42 | 152.64 | 153.83 | Upgrade |
Research & Development | 292.3 | 282.31 | 275.62 | 239.13 | 257.26 | 296.95 | Upgrade |
Operating Expenses | 462.45 | 443.23 | 418.86 | 382.39 | 408.63 | 447.98 | Upgrade |
Operating Income | 124.08 | 27.88 | -228.34 | 108.53 | 169.53 | 263.43 | Upgrade |
Interest Expense | -0.64 | -0.63 | -0.9 | -1.17 | -0.84 | -0.55 | Upgrade |
Interest & Investment Income | 18.74 | 20.21 | 14.4 | 4.76 | 5.08 | 6.4 | Upgrade |
Currency Exchange Gain (Loss) | -22.27 | -3.73 | -5.8 | 42.34 | -1.38 | -11.13 | Upgrade |
Other Non Operating Income (Expenses) | 1.84 | -3.17 | 2.71 | 1.8 | 2.8 | 15.14 | Upgrade |
EBT Excluding Unusual Items | 121.74 | 40.56 | -217.92 | 156.26 | 175.2 | 273.29 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -32.5 | - | - | Upgrade |
Other Unusual Items | - | - | - | -329.73 | - | - | Upgrade |
Pretax Income | 121.74 | 40.56 | -217.92 | -205.97 | 175.2 | 273.29 | Upgrade |
Income Tax Expense | 21.08 | 7.71 | -45.36 | -40.49 | 41.94 | 66.14 | Upgrade |
Net Income | 100.65 | 32.86 | -172.56 | -165.47 | 133.26 | 207.15 | Upgrade |
Net Income to Common | 100.65 | 32.86 | -172.56 | -165.47 | 133.26 | 207.15 | Upgrade |
Net Income Growth | - | - | - | - | -35.67% | -21.35% | Upgrade |
Shares Outstanding (Basic) | 93 | 93 | 93 | 93 | 95 | 95 | Upgrade |
Shares Outstanding (Diluted) | 93 | 93 | 93 | 93 | 96 | 96 | Upgrade |
Shares Change (YoY) | 0.33% | 0.23% | 0.49% | -3.99% | 0.27% | 1.08% | Upgrade |
EPS (Basic) | 1.08 | 0.35 | -1.85 | -1.79 | 1.41 | 2.19 | Upgrade |
EPS (Diluted) | 1.07 | 0.35 | -1.85 | -1.79 | 1.38 | 2.15 | Upgrade |
EPS Growth | - | - | - | - | -35.81% | -22.38% | Upgrade |
Free Cash Flow | -106.08 | 21.32 | -35.02 | 305.45 | -269.33 | 445.17 | Upgrade |
Free Cash Flow Per Share | -1.14 | 0.23 | -0.38 | 3.30 | -2.79 | 4.63 | Upgrade |
Dividend Per Share | 0.300 | 0.300 | - | - | 1.250 | 2.000 | Upgrade |
Dividend Growth | - | - | - | - | -37.50% | 33.33% | Upgrade |
Gross Margin | 40.91% | 34.34% | 24.83% | 34.96% | 36.62% | 41.66% | Upgrade |
Operating Margin | 8.65% | 2.03% | -29.76% | 7.73% | 10.74% | 15.43% | Upgrade |
Profit Margin | 7.02% | 2.40% | -22.49% | -11.78% | 8.44% | 12.13% | Upgrade |
Free Cash Flow Margin | -7.40% | 1.55% | -4.56% | 21.75% | -17.06% | 26.07% | Upgrade |
EBITDA | 131.55 | 35.55 | -220 | 117.44 | 179.21 | 273.49 | Upgrade |
EBITDA Margin | 9.18% | 2.59% | -28.67% | 8.36% | 11.35% | 16.02% | Upgrade |
D&A For EBITDA | 7.48 | 7.67 | 8.33 | 8.92 | 9.67 | 10.06 | Upgrade |
EBIT | 124.08 | 27.88 | -228.34 | 108.53 | 169.53 | 263.43 | Upgrade |
EBIT Margin | 8.65% | 2.03% | -29.76% | 7.73% | 10.74% | 15.43% | Upgrade |
Effective Tax Rate | 17.32% | 19.00% | - | - | 23.94% | 24.20% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.