XAC Automation Corporation (TPEX:5490)
Taiwan
· Delayed Price · Currency is TWD 28.85
0.00 (0.00%)
May 21, 2025, 1:30 PM CST
XAC Automation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,458 | 1,372 | 767.33 | 1,404 | 1,579 | 1,708 | Upgrade
|
| Revenue Growth (YoY) | 54.29% | 78.79% | -45.36% | -11.04% | -7.54% | -15.64% | Upgrade
|
| Cost of Revenue | 915.24 | 900.84 | 576.81 | 913.51 | 1,001 | 996.15 | Upgrade
|
| Gross Profit | 542.61 | 471.11 | 190.52 | 490.91 | 578.16 | 711.41 | Upgrade
|
| Selling, General & Admin | 170.4 | 162.98 | 142.48 | 143.42 | 152.64 | 153.83 | Upgrade
|
| Research & Development | 277.91 | 282.31 | 275.62 | 239.13 | 257.26 | 296.95 | Upgrade
|
| Operating Expenses | 448.34 | 443.23 | 418.86 | 382.39 | 408.63 | 447.98 | Upgrade
|
| Operating Income | 94.27 | 27.88 | -228.34 | 108.53 | 169.53 | 263.43 | Upgrade
|
| Interest Expense | -0.65 | -0.63 | -0.9 | -1.17 | -0.84 | -0.55 | Upgrade
|
| Interest & Investment Income | 20.13 | 20.21 | 14.4 | 4.76 | 5.08 | 6.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.73 | -3.73 | -5.8 | 42.34 | -1.38 | -11.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.28 | -3.17 | 2.71 | 1.8 | 2.8 | 15.14 | Upgrade
|
| EBT Excluding Unusual Items | 119.3 | 40.56 | -217.92 | 156.26 | 175.2 | 273.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -32.5 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -329.73 | - | - | Upgrade
|
| Pretax Income | 119.3 | 40.56 | -217.92 | -205.97 | 175.2 | 273.29 | Upgrade
|
| Income Tax Expense | 24.63 | 7.71 | -45.36 | -40.49 | 41.94 | 66.14 | Upgrade
|
| Net Income | 94.67 | 32.86 | -172.56 | -165.47 | 133.26 | 207.15 | Upgrade
|
| Net Income to Common | 94.67 | 32.86 | -172.56 | -165.47 | 133.26 | 207.15 | Upgrade
|
| Net Income Growth | - | - | - | - | -35.67% | -21.35% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 93 | 93 | 93 | 95 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 93 | 93 | 93 | 96 | 96 | Upgrade
|
| Shares Change (YoY) | -0.67% | 0.23% | 0.49% | -3.99% | 0.27% | 1.08% | Upgrade
|
| EPS (Basic) | 1.03 | 0.35 | -1.85 | -1.79 | 1.41 | 2.19 | Upgrade
|
| EPS (Diluted) | 1.02 | 0.35 | -1.85 | -1.79 | 1.38 | 2.15 | Upgrade
|
| EPS Growth | - | - | - | - | -35.81% | -22.38% | Upgrade
|
| Free Cash Flow | -230.08 | 21.32 | -35.02 | 305.45 | -269.33 | 445.17 | Upgrade
|
| Free Cash Flow Per Share | -2.49 | 0.23 | -0.38 | 3.30 | -2.79 | 4.63 | Upgrade
|
| Dividend Per Share | - | 0.300 | - | - | 1.250 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -37.50% | 33.33% | Upgrade
|
| Gross Margin | 37.22% | 34.34% | 24.83% | 34.96% | 36.62% | 41.66% | Upgrade
|
| Operating Margin | 6.47% | 2.03% | -29.76% | 7.73% | 10.74% | 15.43% | Upgrade
|
| Profit Margin | 6.49% | 2.40% | -22.49% | -11.78% | 8.44% | 12.13% | Upgrade
|
| Free Cash Flow Margin | -15.78% | 1.55% | -4.56% | 21.75% | -17.06% | 26.07% | Upgrade
|
| EBITDA | 102.16 | 35.55 | -220 | 117.44 | 179.21 | 273.49 | Upgrade
|
| EBITDA Margin | 7.01% | 2.59% | -28.67% | 8.36% | 11.35% | 16.02% | Upgrade
|
| D&A For EBITDA | 7.89 | 7.67 | 8.33 | 8.92 | 9.67 | 10.06 | Upgrade
|
| EBIT | 94.27 | 27.88 | -228.34 | 108.53 | 169.53 | 263.43 | Upgrade
|
| EBIT Margin | 6.47% | 2.03% | -29.76% | 7.73% | 10.74% | 15.43% | Upgrade
|
| Effective Tax Rate | 20.65% | 19.00% | - | - | 23.94% | 24.20% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.