XAC Automation Corporation (TPEX:5490)
Taiwan · Delayed Price · Currency is TWD 29.30
+0.85 (2.99%)
Jun 25, 2026, 1:30 PM CST
XAC Automation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,556 | 1,537 | 1,372 | 767.33 | 1,404 | 1,579 | |
Revenue Growth (YoY) | 6.76% | 12.01% | 78.79% | -45.36% | -11.04% | -7.54% |
Cost of Revenue | 884.32 | 867.9 | 900.84 | 576.81 | 913.51 | 1,001 |
Gross Profit | 672.12 | 668.79 | 471.11 | 190.52 | 490.91 | 578.16 |
Selling, General & Admin | 153.41 | 155.33 | 162.98 | 142.48 | 143.42 | 152.64 |
Research & Development | 325.52 | 316.66 | 282.31 | 275.62 | 239.13 | 257.26 |
Operating Expenses | 478.94 | 473.78 | 443.23 | 418.86 | 382.39 | 408.63 |
Operating Income | 193.17 | 195.01 | 27.88 | -228.34 | 108.53 | 169.53 |
Interest Expense | -1.56 | -1.59 | -0.6 | -0.9 | -1.17 | -0.84 |
Interest & Investment Income | 14.04 | 15.37 | 20.21 | 14.4 | 4.76 | 5.08 |
Currency Exchange Gain (Loss) | -24.54 | -18.4 | -2.35 | -3.71 | 42.34 | -1.38 |
Other Non Operating Income (Expenses) | 2.59 | 2.87 | -3.2 | 2.71 | 1.8 | 2.8 |
EBT Excluding Unusual Items | 183.71 | 193.26 | 41.94 | -215.83 | 156.26 | 175.2 |
Gain (Loss) on Sale of Investments | -1.84 | -2.43 | -1.38 | -2.09 | -32.5 | - |
Other Unusual Items | - | - | - | - | -329.73 | - |
Pretax Income | 181.87 | 190.82 | 40.56 | -217.92 | -205.97 | 175.2 |
Income Tax Expense | 28.04 | 32.97 | 7.71 | -45.36 | -40.49 | 41.94 |
Net Income | 153.82 | 157.86 | 32.86 | -172.56 | -165.47 | 133.26 |
Net Income to Common | 153.82 | 157.86 | 32.86 | -172.56 | -165.47 | 133.26 |
Net Income Growth | 62.49% | 380.46% | - | - | - | -35.67% |
Shares Outstanding (Basic) | 93 | 93 | 93 | 93 | 93 | 95 |
Shares Outstanding (Diluted) | 94 | 94 | 93 | 93 | 93 | 96 |
Shares Change (YoY) | 0.58% | 0.59% | 0.23% | 0.49% | -3.99% | 0.27% |
EPS (Basic) | 1.65 | 1.69 | 0.35 | -1.85 | -1.79 | 1.41 |
EPS (Diluted) | 1.64 | 1.68 | 0.35 | -1.85 | -1.79 | 1.38 |
EPS Growth | 62.27% | 380.00% | - | - | - | -35.81% |
Free Cash Flow | 179.53 | -195.19 | 21.32 | -35.02 | 305.45 | -269.33 |
Free Cash Flow Per Share | 1.91 | -2.08 | 0.23 | -0.38 | 3.30 | -2.79 |
Dividend Per Share | 1.500 | 1.500 | 0.350 | - | - | 1.250 |
Dividend Growth | 328.57% | 328.57% | - | - | - | -37.50% |
Gross Margin | 43.18% | 43.52% | 34.34% | 24.83% | 34.96% | 36.62% |
Operating Margin | 12.41% | 12.69% | 2.03% | -29.76% | 7.73% | 10.74% |
Profit Margin | 9.88% | 10.27% | 2.40% | -22.49% | -11.78% | 8.44% |
Free Cash Flow Margin | 11.53% | -12.70% | 1.55% | -4.56% | 21.75% | -17.06% |
EBITDA | 201.01 | 202.82 | 35.55 | -220 | 117.44 | 179.21 |
EBITDA Margin | 12.91% | 13.20% | 2.59% | -28.67% | 8.36% | 11.35% |
D&A For EBITDA | 7.84 | 7.81 | 7.67 | 8.33 | 8.92 | 9.67 |
EBIT | 193.17 | 195.01 | 27.88 | -228.34 | 108.53 | 169.53 |
EBIT Margin | 12.41% | 12.69% | 2.03% | -29.76% | 7.73% | 10.74% |
Effective Tax Rate | 15.42% | 17.28% | 19.00% | - | - | 23.94% |