Key Ware Electronics Co., Ltd. (TPEX:5498)
Taiwan
· Delayed Price · Currency is TWD 8.93
+0.20 (2.29%)
Apr 25, 2025, 9:57 AM CST
Key Ware Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,163 | 1,068 | 1,454 | 1,579 | 1,264 | Upgrade
|
| Revenue Growth (YoY) | 8.87% | -26.53% | -7.92% | 24.89% | 0.74% | Upgrade
|
| Cost of Revenue | 1,056 | 1,108 | 1,402 | 1,407 | 1,090 | Upgrade
|
| Gross Profit | 107.1 | -40.12 | 51.56 | 172 | 174.76 | Upgrade
|
| Selling, General & Admin | 117.82 | 134.49 | 140.18 | 148.04 | 136.19 | Upgrade
|
| Research & Development | 3.97 | 3.46 | 2.29 | 3.3 | 3.91 | Upgrade
|
| Operating Expenses | 116.53 | 143.92 | 146.27 | 143.68 | 137.97 | Upgrade
|
| Operating Income | -9.44 | -184.04 | -94.72 | 28.32 | 36.79 | Upgrade
|
| Interest Expense | -30.81 | -31.3 | -31.83 | -22.63 | -18 | Upgrade
|
| Interest & Investment Income | 34.49 | 22.88 | 4.64 | 4.55 | 2.44 | Upgrade
|
| Earnings From Equity Investments | -0.01 | 23.15 | 1.1 | 1.1 | 0.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | 8.47 | 33.44 | 17.4 | -3.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.31 | -60.58 | -19.29 | 8.54 | -1.84 | Upgrade
|
| EBT Excluding Unusual Items | -22.07 | -221.42 | -106.66 | 37.28 | 16.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 6.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.29 | 501.23 | 126.35 | 18.66 | 94.07 | Upgrade
|
| Asset Writedown | 25.01 | -130.76 | - | - | - | Upgrade
|
| Other Unusual Items | - | -0.43 | - | - | - | Upgrade
|
| Pretax Income | 0.65 | 148.62 | 19.69 | 55.95 | 117.17 | Upgrade
|
| Income Tax Expense | -0.4 | 143.68 | 16.53 | 18.16 | 28.11 | Upgrade
|
| Earnings From Continuing Operations | 1.05 | 4.94 | 3.17 | 37.79 | 89.06 | Upgrade
|
| Minority Interest in Earnings | -2.53 | 6.91 | -0.52 | -6.36 | -1.8 | Upgrade
|
| Net Income | -1.48 | 11.85 | 2.65 | 31.43 | 87.26 | Upgrade
|
| Net Income to Common | -1.48 | 11.85 | 2.65 | 31.43 | 87.26 | Upgrade
|
| Net Income Growth | - | 347.58% | -91.57% | -63.98% | 25.52% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 194 | 178 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 195 | 179 | 178 | Upgrade
|
| Shares Change (YoY) | 0.08% | -1.25% | 8.58% | 0.50% | 0.14% | Upgrade
|
| EPS (Basic) | -0.01 | 0.06 | 0.01 | 0.18 | 0.49 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.06 | 0.01 | 0.18 | 0.48 | Upgrade
|
| EPS Growth | - | 506.06% | -94.39% | -63.58% | 24.27% | Upgrade
|
| Free Cash Flow | -151.43 | 147.1 | -256.21 | -294.44 | 135.64 | Upgrade
|
| Free Cash Flow Per Share | -0.79 | 0.77 | -1.32 | -1.64 | 0.76 | Upgrade
|
| Dividend Per Share | 0.065 | - | 0.099 | - | 0.190 | Upgrade
|
| Dividend Growth | - | - | - | - | 583.81% | Upgrade
|
| Gross Margin | 9.21% | -3.76% | 3.55% | 10.89% | 13.82% | Upgrade
|
| Operating Margin | -0.81% | -17.23% | -6.51% | 1.79% | 2.91% | Upgrade
|
| Profit Margin | -0.13% | 1.11% | 0.18% | 1.99% | 6.90% | Upgrade
|
| Free Cash Flow Margin | -13.02% | 13.77% | -17.62% | -18.65% | 10.73% | Upgrade
|
| EBITDA | 101.81 | -53.95 | 50.35 | 161.55 | 145.72 | Upgrade
|
| EBITDA Margin | 8.75% | -5.05% | 3.46% | 10.23% | 11.53% | Upgrade
|
| D&A For EBITDA | 111.25 | 130.09 | 145.06 | 133.23 | 108.94 | Upgrade
|
| EBIT | -9.44 | -184.04 | -94.72 | 28.32 | 36.79 | Upgrade
|
| EBIT Margin | -0.81% | -17.23% | -6.51% | 1.79% | 2.91% | Upgrade
|
| Effective Tax Rate | - | 96.68% | 83.92% | 32.46% | 23.99% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.