Key Ware Electronics Co., Ltd. (TPEX:5498)
Taiwan · Delayed Price · Currency is TWD 13.95
-0.05 (-0.36%)
Jul 22, 2025, 1:30 PM CST
Key Ware Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,204 | 1,163 | 1,068 | 1,454 | 1,579 | 1,264 | Upgrade | |
Revenue Growth (YoY) | 11.43% | 8.87% | -26.53% | -7.92% | 24.89% | 0.74% | Upgrade |
Cost of Revenue | 1,096 | 1,056 | 1,108 | 1,402 | 1,407 | 1,090 | Upgrade |
Gross Profit | 107.9 | 107.1 | -40.12 | 51.56 | 172 | 174.76 | Upgrade |
Selling, General & Admin | 120.94 | 117.82 | 134.49 | 140.18 | 148.04 | 136.19 | Upgrade |
Research & Development | 3.86 | 3.97 | 3.46 | 2.29 | 3.3 | 3.91 | Upgrade |
Operating Expenses | 119.62 | 116.53 | 143.92 | 146.27 | 143.68 | 137.97 | Upgrade |
Operating Income | -11.72 | -9.44 | -184.04 | -94.72 | 28.32 | 36.79 | Upgrade |
Interest Expense | -31.39 | -30.81 | -31.3 | -31.83 | -22.63 | -18 | Upgrade |
Interest & Investment Income | 31.1 | 34.49 | 22.88 | 4.64 | 4.55 | 2.44 | Upgrade |
Earnings From Equity Investments | -0 | -0.01 | 23.15 | 1.1 | 1.1 | 0.95 | Upgrade |
Currency Exchange Gain (Loss) | 0.54 | 5 | 8.47 | 33.44 | 17.4 | -3.77 | Upgrade |
Other Non Operating Income (Expenses) | -58.49 | -21.31 | -60.58 | -19.29 | 8.54 | -1.84 | Upgrade |
EBT Excluding Unusual Items | -69.97 | -22.07 | -221.42 | -106.66 | 37.28 | 16.57 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 6.54 | Upgrade |
Gain (Loss) on Sale of Assets | -2.29 | -2.29 | 501.23 | 126.35 | 18.66 | 94.07 | Upgrade |
Asset Writedown | 25.01 | 25.01 | -130.76 | - | - | - | Upgrade |
Other Unusual Items | - | - | -0.43 | - | - | - | Upgrade |
Pretax Income | -47.25 | 0.65 | 148.62 | 19.69 | 55.95 | 117.17 | Upgrade |
Income Tax Expense | -9.07 | -0.4 | 143.68 | 16.53 | 18.16 | 28.11 | Upgrade |
Earnings From Continuing Operations | -38.18 | 1.05 | 4.94 | 3.17 | 37.79 | 89.06 | Upgrade |
Minority Interest in Earnings | -2.83 | -2.53 | 6.91 | -0.52 | -6.36 | -1.8 | Upgrade |
Net Income | -41.02 | -1.48 | 11.85 | 2.65 | 31.43 | 87.26 | Upgrade |
Net Income to Common | -41.02 | -1.48 | 11.85 | 2.65 | 31.43 | 87.26 | Upgrade |
Net Income Growth | - | - | 347.58% | -91.57% | -63.98% | 25.52% | Upgrade |
Shares Outstanding (Basic) | 192 | 192 | 192 | 194 | 178 | 178 | Upgrade |
Shares Outstanding (Diluted) | 192 | 192 | 192 | 195 | 179 | 178 | Upgrade |
Shares Change (YoY) | 0.08% | 0.08% | -1.25% | 8.58% | 0.50% | 0.14% | Upgrade |
EPS (Basic) | -0.21 | -0.01 | 0.06 | 0.01 | 0.18 | 0.49 | Upgrade |
EPS (Diluted) | -0.21 | -0.01 | 0.06 | 0.01 | 0.18 | 0.48 | Upgrade |
EPS Growth | - | - | 506.06% | -94.39% | -63.58% | 24.27% | Upgrade |
Free Cash Flow | -203.89 | -151.43 | 147.1 | -256.21 | -294.44 | 135.64 | Upgrade |
Free Cash Flow Per Share | -1.06 | -0.79 | 0.77 | -1.32 | -1.64 | 0.76 | Upgrade |
Dividend Per Share | 0.065 | 0.065 | - | 0.099 | - | 0.190 | Upgrade |
Dividend Growth | - | - | - | - | - | 583.81% | Upgrade |
Gross Margin | 8.97% | 9.21% | -3.76% | 3.55% | 10.89% | 13.82% | Upgrade |
Operating Margin | -0.97% | -0.81% | -17.23% | -6.51% | 1.79% | 2.91% | Upgrade |
Profit Margin | -3.41% | -0.13% | 1.11% | 0.18% | 1.99% | 6.90% | Upgrade |
Free Cash Flow Margin | -16.94% | -13.02% | 13.77% | -17.62% | -18.65% | 10.73% | Upgrade |
EBITDA | 102.9 | 101.81 | -53.95 | 50.35 | 161.55 | 145.72 | Upgrade |
EBITDA Margin | 8.55% | 8.75% | -5.05% | 3.46% | 10.23% | 11.53% | Upgrade |
D&A For EBITDA | 114.62 | 111.25 | 130.09 | 145.06 | 133.23 | 108.94 | Upgrade |
EBIT | -11.72 | -9.44 | -184.04 | -94.72 | 28.32 | 36.79 | Upgrade |
EBIT Margin | -0.97% | -0.81% | -17.23% | -6.51% | 1.79% | 2.91% | Upgrade |
Effective Tax Rate | - | - | 96.68% | 83.92% | 32.46% | 23.99% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.