Key Ware Electronics Co., Ltd. (TPEX:5498)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
49.05
-1.25 (-2.49%)
Sep 15, 2026, 1:30 PM CST

Key Ware Electronics Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8021,4081,1631,0681,4541,579
Revenue Growth
47.25%21.05%8.87%-26.53%-7.92%24.89%
Gross Profit
259.64153.29107.1-40.1251.56172
Operating Income
92.2416.02-9.44-184.04-94.7228.32
Net Income
67.91-0.62-1.4811.852.6531.43
Earnings Per Share
0.35-0.00-0.010.060.010.18
EPS Growth
---506.06%-94.39%-63.58%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mainland China Region
998.42686.68557.09498.18621.95806.82
Taiwan Region
892.77721.15605.96570.09832.04772.22
Total
1,8021,4081,1631,0681,4541,579

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
459.78571.92378.39349.68497.47365.83
Total Debt
1,4961,3261,2851,1631,5581,469
Net Cash (Debt)
-1,036-754.08-906.88-813.43-1,061-1,103
Net Cash Growth
------
Net Cash Per Share
-5.36-3.91-4.71-4.23-5.45-6.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-55.17-25.1-65.6161.0550.2171.26
Capital Expenditures
-9.89-7.2-85.83-13.95-306.42-365.7
Free Cash Flow
-65.06-32.3-151.43147.1-256.21-294.44
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.41%10.89%9.21%-3.76%3.55%10.89%
Operating Margin
5.12%1.14%-0.81%-17.23%-6.51%1.79%
Pretax Margin
5.53%0.64%0.06%13.91%1.35%3.54%
Profit Margin
3.77%-0.04%-0.13%1.11%0.18%1.99%
FCF Margin
-3.61%-2.29%-13.02%13.77%-17.62%-18.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.2500.2500.150-0.099
Dividend Per Share Growth
67.39%66.67%---
Dividend Yield
0.50%0.50%1.34%-0.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
139.68--181.73760.2988.22
P/FCF Ratio
---14.64--
PS Ratio
5.276.891.872.021.391.76