Lungyen Life Service Corporation (TPEX:5530)
Taiwan · Delayed Price · Currency is TWD 46.40
+0.40 (0.87%)
May 29, 2026, 1:30 PM CST
Lungyen Life Service Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,952 | 4,047 | 4,159 | 4,098 | 3,964 | 3,551 | |
Revenue Growth (YoY) | -7.77% | -2.70% | 1.50% | 3.36% | 11.66% | -3.08% |
Cost of Revenue | 1,566 | 1,655 | 1,658 | 1,510 | 1,350 | 1,212 |
Gross Profit | 2,386 | 2,392 | 2,501 | 2,588 | 2,615 | 2,338 |
Selling, General & Admin | 1,480 | 1,564 | 1,504 | 1,551 | 1,416 | 1,249 |
Other Operating Expenses | 10.38 | 14.55 | 13.51 | 36.15 | 24.33 | 31.24 |
Operating Expenses | 1,499 | 1,587 | 1,536 | 1,596 | 1,464 | 1,317 |
Operating Income | 887.14 | 804.86 | 965.29 | 991.72 | 1,151 | 1,021 |
Interest Expense | -67.07 | -52.26 | -17.75 | -3.89 | -7.33 | -31.85 |
Interest & Investment Income | 581.06 | 573.2 | 459.23 | 426.11 | 434.73 | 398.09 |
Earnings From Equity Investments | -19.26 | -25.53 | -24.46 | -15.44 | -28.42 | 82.35 |
Currency Exchange Gain (Loss) | -70.7 | -70.7 | 92.55 | 1.92 | 83.83 | -33.98 |
Other Non Operating Income (Expenses) | 11.01 | 37.77 | 52.23 | 47.74 | 42.48 | 32.9 |
EBT Excluding Unusual Items | 1,322 | 1,267 | 1,527 | 1,448 | 1,676 | 1,469 |
Gain (Loss) on Sale of Investments | 42.97 | 42.97 | 208.63 | -4.01 | 24.73 | 181.2 |
Gain (Loss) on Sale of Assets | -0.71 | -0.71 | 15.88 | -0.07 | 3.34 | 0.01 |
Other Unusual Items | 39.63 | 39.63 | 63.51 | 47.87 | 37.89 | 55.01 |
Pretax Income | 1,404 | 1,349 | 1,815 | 1,492 | 1,742 | 1,705 |
Income Tax Expense | 235.97 | 192.8 | 204.03 | 242.18 | 284.86 | 242.62 |
Earnings From Continuing Operations | 1,168 | 1,156 | 1,611 | 1,250 | 1,457 | 1,462 |
Minority Interest in Earnings | -1.33 | -1.96 | -3.69 | -40.6 | -128.33 | -49.33 |
Net Income | 1,167 | 1,154 | 1,607 | 1,209 | 1,329 | 1,413 |
Net Income to Common | 1,167 | 1,154 | 1,607 | 1,209 | 1,329 | 1,413 |
Net Income Growth | -25.25% | -28.18% | 32.93% | -9.01% | -5.96% | 13.54% |
Shares Outstanding (Basic) | 420 | 420 | 420 | 420 | 420 | 420 |
Shares Outstanding (Diluted) | 420 | 421 | 421 | 421 | 421 | 421 |
Shares Change (YoY) | -0.17% | -0.03% | -0.02% | -0.02% | 0.11% | -3.44% |
EPS (Basic) | 2.78 | 2.75 | 3.83 | 2.88 | 3.16 | 3.36 |
EPS (Diluted) | 2.77 | 2.74 | 3.82 | 2.87 | 3.16 | 3.36 |
EPS Growth | -25.24% | -28.27% | 33.10% | -9.18% | -5.95% | 16.82% |
Free Cash Flow | -1,339 | -1,081 | 515.14 | 348.5 | 2,752 | 1,940 |
Free Cash Flow Per Share | -3.19 | -2.57 | 1.22 | 0.83 | 6.54 | 4.61 |
Dividend Per Share | - | - | - | - | - | 1.200 |
Gross Margin | 60.37% | 59.10% | 60.13% | 63.16% | 65.95% | 65.86% |
Operating Margin | 22.45% | 19.89% | 23.21% | 24.20% | 29.03% | 28.76% |
Profit Margin | 29.52% | 28.53% | 38.65% | 29.51% | 33.52% | 39.80% |
Free Cash Flow Margin | -33.88% | -26.70% | 12.39% | 8.51% | 69.41% | 54.64% |
EBITDA | 1,077 | 995.32 | 1,164 | 1,151 | 1,295 | 1,159 |
EBITDA Margin | 27.25% | 24.59% | 27.98% | 28.09% | 32.66% | 32.65% |
D&A For EBITDA | 189.95 | 190.45 | 198.66 | 159.22 | 144.09 | 137.89 |
EBIT | 887.14 | 804.86 | 965.29 | 991.72 | 1,151 | 1,021 |
EBIT Margin | 22.45% | 19.89% | 23.21% | 24.20% | 29.03% | 28.76% |
Effective Tax Rate | 16.81% | 14.29% | 11.24% | 16.23% | 16.35% | 14.23% |