Buima Group Inc. (TPEX:5543)
Taiwan · Delayed Price · Currency is TWD 27.50
-0.30 (-1.08%)
Sep 10, 2026, 11:59 AM CST
Buima Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,263 | 3,040 | 3,403 | 3,265 | 3,557 | 2,719 | |
Revenue Growth | 5.92% | -10.68% | 4.23% | -8.20% | 30.82% | 169.07% |
Cost of Revenue | 2,796 | 2,605 | 2,908 | 2,882 | 3,093 | 2,152 |
Gross Profit | 467.09 | 434.69 | 495.38 | 383.59 | 463.68 | 567.1 |
Selling, General & Admin | 371.81 | 349.21 | 415.93 | 334.9 | 334.87 | 269.1 |
Research & Development | 114.56 | 109.16 | 113.11 | 105.32 | 81.62 | 55.74 |
Operating Expenses | 481.03 | 453.55 | 624.46 | 452.29 | 427.01 | 329.28 |
Operating Income | -13.94 | -18.87 | -129.08 | -68.7 | 36.68 | 237.83 |
Interest Expense | -51.86 | -55.44 | -60.08 | -67.2 | -43.53 | -21.64 |
Interest & Investment Income | 5.85 | 5.5 | 8.41 | 15.22 | 1.91 | 0.89 |
Earnings From Equity Investments | -7.29 | -5.62 | -8.69 | -2.55 | - | - |
Currency Exchange Gain (Loss) | -15.03 | -15.03 | 25.33 | 6.47 | 46.31 | -2.04 |
Other Non Operating Income (Expenses) | 168.72 | 23.8 | 12.64 | 16.85 | 19.84 | 14.48 |
EBT Excluding Unusual Items | 86.45 | -65.65 | -151.46 | -99.9 | 61.2 | 229.51 |
Gain (Loss) on Sale of Investments | -0.22 | -0.22 | 7.28 | - | - | - |
Gain (Loss) on Sale of Assets | -4.12 | -4.12 | -0.99 | -1.32 | -0.63 | -0.64 |
Other Unusual Items | 0.12 | 0.12 | 0.03 | - | - | - |
Pretax Income | 82.24 | -69.86 | -145.15 | -101.21 | 60.57 | 228.88 |
Income Tax Expense | 31.22 | 21.49 | 41.32 | 14.99 | 39.15 | 79.72 |
Earnings From Continuing Operations | 51.03 | -91.35 | -186.47 | -116.2 | 21.42 | 149.16 |
Minority Interest in Earnings | -43.15 | -23.23 | -44.6 | 17.16 | -82.39 | -30.94 |
Net Income | 21.9 | -114.58 | -231.07 | -99.04 | -60.96 | 118.23 |
Net Income to Common | 21.9 | -114.58 | -231.07 | -99.04 | -60.96 | 118.23 |
Net Income Growth | - | - | - | - | - | 312.51% |
Shares Outstanding (Basic) | 46 | 46 | 41 | 40 | 38 | 37 |
Shares Outstanding (Diluted) | 48 | 46 | 41 | 40 | 38 | 42 |
Shares Change | 12.58% | 11.79% | 2.40% | 3.70% | -8.85% | 14.63% |
EPS (Basic) | 0.47 | -2.52 | -5.67 | -2.49 | -1.59 | 3.17 |
EPS (Diluted) | 0.45 | -2.52 | -5.67 | -2.49 | -1.59 | 3.02 |
EPS Growth | - | - | - | - | - | 288.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -115.9 | -39.46 | -237.68 | 170.08 | -62.46 | -164.09 |
Free Cash Flow Per Share | -2.39 | -0.87 | -5.83 | 4.28 | -1.63 | -3.90 |
Dividend Per Share | - | - | - | 0.097 | 0.778 | 1.945 |
Dividend Growth | - | - | - | -87.50% | -60.00% | 108.32% |
Gross Margin | 14.32% | 14.30% | 14.56% | 11.75% | 13.04% | 20.86% |
Operating Margin | -0.43% | -0.62% | -3.79% | -2.10% | 1.03% | 8.75% |
Profit Margin | 0.67% | -3.77% | -6.79% | -3.03% | -1.71% | 4.35% |
Free Cash Flow Margin | -3.55% | -1.30% | -6.98% | 5.21% | -1.76% | -6.04% |
EBITDA | 51.24 | 52.51 | -63.27 | -0.36 | 103.93 | 288.34 |
EBITDA Margin | 1.57% | 1.73% | -1.86% | -0.01% | 2.92% | 10.61% |
D&A For EBITDA | 65.17 | 71.37 | 65.8 | 68.35 | 67.25 | 50.52 |
EBIT | -13.94 | -18.87 | -129.08 | -68.7 | 36.68 | 237.83 |
EBIT Margin | -0.43% | -0.62% | -3.79% | -2.10% | 1.03% | 8.75% |
Effective Tax Rate | 37.96% | - | - | - | 64.63% | 34.83% |