Jioushun Construction Co., Ltd. (TPEX:5547)
Taiwan · Delayed Price · Currency is TWD 21.80
+0.05 (0.23%)
May 29, 2026, 1:30 PM CST
Jioushun Construction Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,261 | 2,307 | 2,308 | 2,159 | 2,223 | 1,840 | |
Revenue Growth (YoY) | -1.87% | -0.03% | 6.91% | -2.86% | 20.77% | 84.08% |
Cost of Revenue | 1,976 | 2,017 | 2,088 | 1,987 | 2,043 | 1,691 |
Gross Profit | 284.86 | 290.74 | 220.01 | 171.49 | 179.35 | 149.23 |
Selling, General & Admin | 140.14 | 132.54 | 114.81 | 107.16 | 93.81 | 73.93 |
Amortization of Goodwill & Intangibles | 1.78 | 1.78 | 2.58 | 1.59 | 1.17 | 0.91 |
Operating Expenses | 148.28 | 140.68 | 121.24 | 112 | 101.37 | 80.37 |
Operating Income | 136.58 | 150.06 | 98.77 | 59.49 | 77.98 | 68.85 |
Interest Expense | -1.35 | -1.11 | -1.06 | -1.6 | -2.37 | -1.36 |
Interest & Investment Income | 2.76 | 2.96 | 1.58 | 1.18 | 0.5 | 0.1 |
Other Non Operating Income (Expenses) | 1.05 | 1.52 | -2.5 | 0.21 | -0.72 | 1.03 |
EBT Excluding Unusual Items | 139.05 | 153.44 | 96.79 | 59.27 | 75.39 | 68.62 |
Gain (Loss) on Sale of Assets | - | - | -2.16 | -0.11 | -0.07 | - |
Other Unusual Items | - | - | - | - | 0.02 | - |
Pretax Income | 139.05 | 153.44 | 96.98 | 59.17 | 75.35 | 68.62 |
Income Tax Expense | 28.43 | 31.31 | 19.79 | 12.13 | 15.71 | 14.01 |
Net Income | 110.62 | 122.13 | 77.19 | 47.04 | 59.64 | 54.61 |
Net Income to Common | 110.62 | 122.13 | 77.19 | 47.04 | 59.64 | 54.61 |
Net Income Growth | 33.55% | 58.22% | 64.10% | -21.12% | 9.20% | 29.52% |
Shares Outstanding (Basic) | 40 | 40 | 34 | 33 | 28 | 28 |
Shares Outstanding (Diluted) | 40 | 40 | 34 | 33 | 28 | 28 |
Shares Change (YoY) | 12.29% | 18.41% | 1.53% | 18.19% | 1.70% | -0.09% |
EPS (Basic) | 2.77 | 3.06 | 2.28 | 1.41 | 2.12 | 1.97 |
EPS (Diluted) | 2.77 | 3.05 | 2.28 | 1.41 | 2.12 | 1.97 |
EPS Growth | 19.00% | 33.77% | 61.41% | -33.27% | 7.39% | 29.52% |
Free Cash Flow | -47.88 | 67.61 | 217.76 | -82.17 | -21.85 | 200.4 |
Free Cash Flow Per Share | -1.20 | 1.69 | 6.43 | -2.46 | -0.77 | 7.22 |
Dividend Per Share | - | - | 0.800 | 1.081 | 1.441 | 0.991 |
Dividend Growth | - | - | -26.00% | -25.00% | 45.45% | 784.03% |
Gross Margin | 12.60% | 12.60% | 9.53% | 7.94% | 8.07% | 8.11% |
Operating Margin | 6.04% | 6.50% | 4.28% | 2.76% | 3.51% | 3.74% |
Profit Margin | 4.89% | 5.29% | 3.34% | 2.18% | 2.68% | 2.97% |
Free Cash Flow Margin | -2.12% | 2.93% | 9.44% | -3.81% | -0.98% | 10.89% |
EBITDA | 143.51 | 157.41 | 106.17 | 64.25 | 82.54 | 73.3 |
EBITDA Margin | 6.35% | 6.82% | 4.60% | 2.98% | 3.71% | 3.98% |
D&A For EBITDA | 6.94 | 7.35 | 7.4 | 4.76 | 4.56 | 4.45 |
EBIT | 136.58 | 150.06 | 98.77 | 59.49 | 77.98 | 68.85 |
EBIT Margin | 6.04% | 6.50% | 4.28% | 2.76% | 3.51% | 3.74% |
Effective Tax Rate | 20.45% | 20.40% | 20.41% | 20.50% | 20.85% | 20.41% |