Farglory Life Insurance Co., Ltd. (TPEX: 5859)
Taiwan
· Delayed Price · Currency is TWD 16.55
-0.20 (-1.19%)
Nov 22, 2024, 2:59 PM CST
Farglory Life Insurance Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 54,749 | 53,195 | 55,068 | 69,571 | 77,081 | 81,512 | Upgrade
|
| Total Interest & Dividend Income | 19,126 | 18,366 | 19,131 | 19,838 | 16,430 | 16,894 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8,743 | -83.08 | -22,188 | 13,221 | 14,673 | 5,023 | Upgrade
|
| Other Revenue | 76.87 | 76.93 | 87.83 | 64.4 | 34.5 | 45.14 | Upgrade
|
| Total Revenue | 65,208 | 71,554 | 52,098 | 102,694 | 108,218 | 103,474 | Upgrade
|
| Revenue Growth (YoY) | 13.82% | 37.34% | -49.27% | -5.10% | 4.59% | 49.87% | Upgrade
|
| Policy Benefits | 65,684 | 64,037 | 65,903 | 76,871 | 83,458 | 85,120 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 4,762 | 4,519 | 4,600 | 4,860 | 5,339 | 6,584 | Upgrade
|
| Selling, General & Administrative | 2,304 | 2,260 | 2,540 | 2,535 | 2,408 | 2,312 | Upgrade
|
| Provision for Bad Debts | 4.27 | -0.26 | 19.12 | 15.62 | 1.26 | 0 | Upgrade
|
| Other Operating Expenses | 299.75 | 262.32 | 100.37 | 146.03 | 180.23 | 215.47 | Upgrade
|
| Total Operating Expenses | 73,055 | 71,078 | 73,162 | 84,428 | 91,386 | 94,233 | Upgrade
|
| Operating Income | -7,847 | 476.19 | -21,063 | 18,266 | 16,832 | 9,241 | Upgrade
|
| Interest Expense | -5.63 | -5.27 | -5.32 | -6.58 | -4.65 | -3.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 14,534 | 1,673 | 27,707 | -10,020 | -12,945 | -6,411 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.36 | 29.49 | 18.45 | 46.45 | 48.37 | 62.47 | Upgrade
|
| EBT Excluding Unusual Items | 6,714 | 2,173 | 6,657 | 8,286 | 3,931 | 2,889 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33.09 | 33.09 | - | - | - | 8.53 | Upgrade
|
| Asset Writedown | 0.03 | 0.03 | - | - | - | - | Upgrade
|
| Pretax Income | 6,748 | 2,207 | 6,657 | 8,286 | 3,931 | 2,898 | Upgrade
|
| Income Tax Expense | -90.68 | 0.24 | 590.2 | 1,821 | 694.36 | 881.3 | Upgrade
|
| Net Income | 6,838 | 2,206 | 6,067 | 6,465 | 3,237 | 2,016 | Upgrade
|
| Net Income to Common | 6,838 | 2,206 | 6,067 | 6,465 | 3,237 | 2,016 | Upgrade
|
| Net Income Growth | - | -63.63% | -6.16% | 99.72% | 60.53% | 214.29% | Upgrade
|
| Shares Outstanding (Basic) | 1,355 | 1,355 | 1,355 | 1,355 | 1,355 | 1,355 | Upgrade
|
| Shares Outstanding (Diluted) | 1,358 | 1,358 | 1,360 | 1,361 | 1,359 | 1,355 | Upgrade
|
| Shares Change (YoY) | 0.21% | -0.20% | -0.04% | 0.12% | 0.29% | -0.16% | Upgrade
|
| EPS (Basic) | 5.05 | 1.63 | 4.48 | 4.77 | 2.39 | 1.49 | Upgrade
|
| EPS (Diluted) | 5.04 | 1.63 | 4.46 | 4.75 | 2.38 | 1.49 | Upgrade
|
| EPS Growth | - | -63.53% | -6.02% | 99.23% | 60.50% | 213.75% | Upgrade
|
| Free Cash Flow | 10,939 | 11,772 | 19,034 | 42,360 | 38,436 | 21,260 | Upgrade
|
| Free Cash Flow Per Share | 8.05 | 8.67 | 13.99 | 31.12 | 28.28 | 15.69 | Upgrade
|
| Dividend Per Share | - | - | - | 0.917 | - | - | Upgrade
|
| Operating Margin | -12.03% | 0.67% | -40.43% | 17.79% | 15.55% | 8.93% | Upgrade
|
| Profit Margin | 10.49% | 3.08% | 11.65% | 6.30% | 2.99% | 1.95% | Upgrade
|
| Free Cash Flow Margin | 16.78% | 16.45% | 36.54% | 41.25% | 35.52% | 20.55% | Upgrade
|
| EBITDA | -7,492 | 868.82 | -20,665 | 18,662 | 17,202 | 9,606 | Upgrade
|
| EBITDA Margin | -11.49% | 1.21% | -39.67% | 18.17% | 15.90% | 9.28% | Upgrade
|
| D&A For EBITDA | 354.41 | 392.63 | 397.86 | 396.54 | 369.55 | 365.6 | Upgrade
|
| EBIT | -7,847 | 476.19 | -21,063 | 18,266 | 16,832 | 9,241 | Upgrade
|
| EBIT Margin | -12.03% | 0.67% | -40.43% | 17.79% | 15.55% | 8.93% | Upgrade
|
| Effective Tax Rate | - | 0.01% | 8.87% | 21.98% | 17.66% | 30.41% | Upgrade
|
| Revenue as Reported | 6,522 | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.