Farglory Life Insurance Co., Ltd. (TPEX:5859)
Taiwan · Delayed Price · Currency is TWD 13.55
-0.10 (-0.73%)
May 29, 2026, 1:51 PM CST
Farglory Life Insurance Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 57,138 | 56,898 | 55,840 | 53,195 | 55,068 | 69,571 |
Total Interest & Dividend Income | 22,824 | 22,333 | 21,560 | 18,317 | 19,131 | 19,838 |
Gain (Loss) on Sale of Investments | 10,483 | 15,746 | -15,899 | -83.08 | -22,188 | 13,221 |
Other Revenue | 219.05 | 202.75 | -10.67 | 76.93 | 87.83 | 64.4 |
| 90,663 | 95,180 | 61,490 | 71,505 | 52,098 | 102,694 | |
Revenue Growth (YoY) | 34.66% | 54.79% | -14.01% | 37.25% | -49.27% | -5.10% |
Policy Benefits | 55,394 | 55,048 | 66,351 | 64,037 | 65,903 | 76,871 |
Policy Acquisition & Underwriting Costs | 6,219 | 6,219 | 5,170 | 4,519 | 4,600 | 4,860 |
Selling, General & Administrative | 2,405 | 2,405 | 2,435 | 2,336 | 2,540 | 2,535 |
Provision for Bad Debts | -68.31 | -68.31 | 39.5 | -0.26 | 19.12 | 15.62 |
Other Operating Expenses | 245.78 | 303.45 | 99.69 | 104.32 | 100.37 | 146.03 |
Total Operating Expenses | 64,195 | 63,907 | 74,095 | 70,996 | 73,162 | 84,428 |
Operating Income | 26,468 | 31,273 | -12,605 | 509.27 | -21,063 | 18,266 |
Interest Expense | -5.89 | -4.8 | -4.7 | -5.27 | -5.32 | -6.58 |
Currency Exchange Gain (Loss) | -30,159 | -27,238 | 19,204 | 1,673 | 27,707 | -10,020 |
Other Non Operating Income (Expenses) | 10.1 | 9.64 | 39.67 | 29.52 | 18.45 | 46.45 |
EBT Excluding Unusual Items | -3,687 | 4,039 | 6,634 | 2,207 | 6,657 | 8,286 |
Pretax Income | -3,687 | 4,039 | 6,634 | 2,207 | 6,657 | 8,286 |
Income Tax Expense | -1,003 | -589.65 | -582.67 | 0.24 | 590.2 | 1,821 |
Net Income | -2,684 | 4,629 | 7,217 | 2,206 | 6,067 | 6,465 |
Net Income to Common | -2,684 | 4,629 | 7,217 | 2,206 | 6,067 | 6,465 |
Net Income Growth | - | -35.86% | 227.09% | -63.63% | -6.16% | 99.72% |
Shares Outstanding (Basic) | 1,446 | 1,450 | 1,450 | 1,450 | 1,450 | 1,450 |
Shares Outstanding (Diluted) | 1,446 | 1,451 | 1,453 | 1,452 | 1,456 | 1,456 |
Shares Change (YoY) | -0.43% | -0.08% | 0.01% | -0.22% | -0.04% | 0.12% |
EPS (Basic) | -1.86 | 3.19 | 4.98 | 1.52 | 4.18 | 4.46 |
EPS (Diluted) | -1.86 | 3.19 | 4.97 | 1.52 | 4.17 | 4.44 |
EPS Growth | - | -35.82% | 226.69% | -63.53% | -6.02% | 99.23% |
Free Cash Flow | 43,385 | 39,032 | 14,749 | 11,815 | 19,034 | 42,360 |
Free Cash Flow Per Share | 30.00 | 26.89 | 10.15 | 8.13 | 13.08 | 29.09 |
Dividend Per Share | - | - | 0.400 | - | - | 0.857 |
Operating Margin | 29.19% | 32.86% | -20.50% | 0.71% | -40.43% | 17.79% |
Profit Margin | -2.96% | 4.86% | 11.74% | 3.09% | 11.64% | 6.30% |
Free Cash Flow Margin | 47.85% | 41.01% | 23.99% | 16.52% | 36.54% | 41.25% |
EBITDA | 26,622 | 31,411 | -12,475 | 901.91 | -20,665 | 18,662 |
EBITDA Margin | 29.36% | 33.00% | -20.29% | 1.26% | -39.67% | 18.17% |
D&A For EBITDA | 153.62 | 138.55 | 129.9 | 392.63 | 397.86 | 396.54 |
EBIT | 26,468 | 31,273 | -12,605 | 509.27 | -21,063 | 18,266 |
EBIT Margin | 29.19% | 32.86% | -20.50% | 0.71% | -40.43% | 17.79% |
Effective Tax Rate | - | - | - | 0.01% | 8.87% | 21.98% |