Farglory Life Insurance Co., Ltd. (TPEX:5859)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.80
+1.45 (9.45%)
Apr 10, 2025, 1:25 PM CST

Farglory Life Insurance Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
5,5232,2066,0676,4653,237
Upgrade
Depreciation & Amortization
387.55458.02465.17470.75426.4
Upgrade
Gain (Loss) on Sale of Assets
-1.27-35.63-2,529-4,864-2,363
Upgrade
Gain (Loss) on Sale of Investments
-21,299-23,985-18,9562,6271,509
Upgrade
Reinsurance Recoverable
-87.21-47.72-105.5412.22119.87
Upgrade
Change in Insurance Reserves / Liabilities
4.17-1.07-4.35-21.19.39
Upgrade
Change in Other Net Operating Assets
-6,662-2,866-3,374-8,555331.85
Upgrade
Other Operating Activities
29,89029,92928,56352,69172,506
Upgrade
Operating Cash Flow
14,74911,81519,11742,45838,580
Upgrade
Operating Cash Flow Growth
24.84%-38.20%-54.97%10.05%77.30%
Upgrade
Capital Expenditures
---82.95-98.22-144.29
Upgrade
Sale of Property, Plant & Equipment
--8.83-5.63
Upgrade
Purchase / Sale of Intangible Assets
-22.12-16.66-33.87-28.75-60.26
Upgrade
Investment in Securities
-16,820-16,645-17,753-49,927-48,438
Upgrade
Other Investing Activities
-551.122,127-3,99272.96-804.23
Upgrade
Investing Cash Flow
-17,798-15,064-16,922-46,328-45,450
Upgrade
Total Debt Repaid
-77.2-62.24-71.16-61.01-82.99
Upgrade
Net Debt Issued (Repaid)
-77.2-62.24-71.16-61.01-82.99
Upgrade
Common Dividends Paid
---1,243--
Upgrade
Other Financing Activities
-463.86488.66-373131.93-277.08
Upgrade
Financing Cash Flow
-541.05426.42-1,68770.92-360.07
Upgrade
Net Cash Flow
-3,589-2,823508.91-3,799-7,229
Upgrade
Free Cash Flow
14,74911,81519,03442,36038,436
Upgrade
Free Cash Flow Growth
24.84%-37.93%-55.06%10.21%80.79%
Upgrade
Free Cash Flow Margin
24.70%16.52%36.54%41.25%35.52%
Upgrade
Free Cash Flow Per Share
10.868.7013.9931.1228.28
Upgrade
Cash Interest Paid
30.8419.689.7811.1515.84
Upgrade
Cash Income Tax Paid
151.82269.211,5641,037491.51
Upgrade
Levered Free Cash Flow
6,710-7,83712,6417,048-31,905
Upgrade
Unlevered Free Cash Flow
6,713-7,83412,6447,052-31,902
Upgrade
Change in Net Working Capital
-15,3288,593-25,4614,70842,644
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.