Farglory Life Insurance Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	22,987	22,567	15,123	16,153	16,650	9,580
Market Cap Growth	4.69%	49.23%	-6.38%	-2.99%	73.80%	5.33%
Enterprise Value	15,715	14,740	7,048	790	8,231	1,682
PE Ratio	6.03	4.09	6.85	2.66	2.58	2.96
PS Ratio	0.25	0.38	0.21	0.31	0.16	0.09
PB Ratio	0.36	0.51	0.39	0.54	0.41	0.26
P/FCF Ratio	0.54	1.53	1.28	0.85	0.39	0.25
P/OCF Ratio	0.53	1.53	1.28	0.85	0.39	0.25
EV/Sales Ratio	0.17	0.25	0.10	0.02	0.08	0.02
EV/EBITDA Ratio	0.57	-	7.82	-	0.44	0.10
EV/EBIT Ratio	0.58	-	13.84	-	0.45	0.10
EV/FCF Ratio	0.37	1.00	0.60	0.04	0.19	0.04
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.01	-	0.25	-	0.01	0.02
Debt / FCF Ratio	0.01	0.01	0.02	0.01	0.01	0.01
Net Debt / Equity Ratio	-0.11	-0.15	-0.29	-0.47	-0.30	-0.43
Net Debt / EBITDA Ratio	-0.27	0.48	-12.47	0.68	-0.67	-0.92
Net Debt / FCF Ratio	-0.17	-0.46	-0.95	-0.74	-0.29	-0.41
Quick Ratio	10.35	10.01	18.03	12.82	23.81	24.81
Current Ratio	11.71	11.11	20.56	14.43	25.72	26.91
Asset Turnover	-	0.08	0.10	0.08	0.17	0.20
Return on Equity (ROE)	-	13.33%	6.43%	17.03%	16.61%	10.56%
Return on Assets (ROA)	-	-1.24%	0.05%	-2.02%	1.87%	1.92%
Return on Invested Capital (ROIC)	43.02%	-34.50%	1.47%	-53.53%	36.35%	44.85%
Earnings Yield	16.58%	24.47%	14.59%	37.56%	38.83%	33.79%
FCF Yield	186.86%	65.36%	78.13%	117.84%	254.40%	401.20%
Dividend Yield	2.36%	2.47%	-	-	8.34%	-
Payout Ratio	-	-	-	20.48%	-	-
Buyback Yield / Dilution	0.08%	-0.02%	0.22%	0.04%	-0.12%	-0.29%
Total Shareholder Return	2.43%	2.45%	0.22%	0.04%	8.21%	-0.29%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.