Concord International Securities Co., Ltd (TPEX:5864)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
28.85
-1.55 (-5.10%)
Jul 29, 2026, 1:30 PM CST

TPEX:5864 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5221,400977.561,13531.531,047
Revenue Growth
2248.38%43.18%-13.84%3498.41%-96.99%44.34%
Operating Income
3,2021,120660.95837.22-213.1710.93
Net Income
3,2021,162688.22875.98-224.66703.02
Earnings Per Share
6.332.301.652.41-0.621.95
EPS Growth
-39.35%-31.61%--49.31%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
7.47.385.36.276.195.73
Proprietary Trading Department
3,1781,098632.21849.86-236.58588.46
Underwriting Department
-0.19-0.162.76.450.856.46
Brokerage
361.4310.16355.04285.48270.89457.03
Total
3,5471,415995.251,14841.341,058

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,0857,4084,6163,4302,0622,848
Total Debt
2,5742,453440.76824.39474.251,635
Net Cash (Debt)
6,5124,9554,1752,6061,5881,214
Net Cash Growth
83.37%18.69%60.22%64.13%30.81%-0.84%
Net Cash Per Share
12.889.8110.027.164.373.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,074-1,778-567.58-863.71,360-528.39
Capital Expenditures
-117.22-92.21-5.25-14.66-5.38-12.46
Free Cash Flow
-2,192-1,870-572.83-878.361,354-540.85
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
90.92%80.01%67.61%73.79%-675.83%67.89%
Pretax Margin
92.67%84.18%73.20%77.64%-605.11%70.57%
Profit Margin
90.92%83.01%70.40%77.20%-712.51%67.13%
FCF Margin
-62.23%-133.63%-58.60%-77.42%4295.52%-51.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4510.4510.3600.3790.1490.421
Dividend Per Share Growth
38.75%25.00%-4.96%155.01%-64.66%6.00%
Dividend Yield
1.48%3.33%3.09%3.22%2.25%3.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.565.958.906.11-6.73
P/FCF Ratio
----2.02-
PS Ratio
4.134.946.264.7286.754.52