Nan Ren Lake Leisure Amusement Co., Ltd. (TPEX:5905)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
7.85
-0.04 (-0.51%)
Aug 19, 2026, 10:15 AM CST

TPEX:5905 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5341,073978.861,077966.11810.11
Revenue Growth
162.96%9.65%-9.10%11.46%19.26%-30.14%
Gross Profit
969.76783.79722.71839.92672.47536.32
Operating Income
-16.84-149.38-169.23-96.47-202.41-257.93
Net Income
-67.61-173.96-131.7-37.45-172.99-145.35
Earnings Per Share
-0.25-0.63-0.51-0.15-0.80-0.77
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Leisure & Entertainment
617.74574.6493.17594.89573.31368.65
Service Area - Domestic
290.92291.96278.59247.46240.93320.66
Others
191.66192.61192.1197.55109.5367.18
Service Area - Overseas
-14.111536.9742.3453.61
Total
1,4681,073978.861,077966.11810.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
903.38799.14979.261,3561,4261,377
Total Debt
2,8424,0573,6143,7514,7373,403
Net Cash (Debt)
-1,939-3,257-2,635-2,395-3,311-2,026
Net Cash Growth
------
Net Cash Per Share
-6.95-11.71-10.26-9.59-15.25-10.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,282-281.31-192.65-41.1-199.7942.11
Capital Expenditures
73.04-52.46-175.76-1,150-1,239-213.42
Free Cash Flow
1,355-333.77-368.41-1,191-1,439-171.32
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.26%73.03%73.83%78.00%69.61%66.20%
Operating Margin
-0.66%-13.92%-17.29%-8.96%-20.95%-31.84%
Pretax Margin
-7.76%-30.34%-15.78%-4.76%-20.84%-23.94%
Profit Margin
-2.67%-16.21%-13.45%-3.48%-17.91%-17.94%
FCF Margin
53.48%-31.10%-37.64%-110.62%-148.94%-21.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-9.899.899.899.899.89
PS Ratio
0.882.394.002.993.123.43