Nan Ren Lake Leisure Amusement Co., Ltd. (TPEX:5905)
13.10
-0.15 (-1.13%)
Apr 2, 2025, 1:30 PM CST
TPEX:5905 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 800.14 | 1,176 | 1,159 | 1,173 | 1,034 | Upgrade
|
Short-Term Investments | 333.1 | 65.68 | 65.1 | 71.6 | 150.48 | Upgrade
|
Trading Asset Securities | 58.28 | 114.46 | 201.54 | 132.23 | 111.62 | Upgrade
|
Cash & Short-Term Investments | 1,192 | 1,356 | 1,426 | 1,377 | 1,296 | Upgrade
|
Cash Growth | -12.14% | -4.88% | 3.53% | 6.23% | 14.10% | Upgrade
|
Accounts Receivable | 27.95 | 29.55 | 17.47 | 34.83 | 63.21 | Upgrade
|
Other Receivables | 24.33 | 39.38 | 34.89 | 17.85 | 12.92 | Upgrade
|
Receivables | 52.28 | 68.93 | 52.36 | 52.67 | 76.13 | Upgrade
|
Inventory | 988.38 | 783.42 | 571.04 | 520.42 | 493.55 | Upgrade
|
Prepaid Expenses | 135.61 | 31.6 | 69.12 | 27.72 | 13.47 | Upgrade
|
Other Current Assets | - | 387.71 | 339.27 | 173.04 | 15.79 | Upgrade
|
Total Current Assets | 2,368 | 2,628 | 2,458 | 2,151 | 1,895 | Upgrade
|
Property, Plant & Equipment | 3,665 | 3,617 | 5,065 | 3,048 | 1,163 | Upgrade
|
Long-Term Investments | 946.6 | 510.24 | 70.83 | 26.12 | 9.53 | Upgrade
|
Goodwill | - | 10.48 | 10.48 | - | - | Upgrade
|
Other Intangible Assets | 877.52 | 937.74 | 966.63 | 1,008 | 794.22 | Upgrade
|
Long-Term Deferred Tax Assets | 128.82 | 114.2 | 76.54 | 50.49 | 10.86 | Upgrade
|
Other Long-Term Assets | 322.79 | 407.72 | 477.66 | 543.6 | 459.2 | Upgrade
|
Total Assets | 8,309 | 8,225 | 9,125 | 6,827 | 4,332 | Upgrade
|
Accounts Payable | 134.25 | 203.66 | 190.5 | 229.42 | 211.7 | Upgrade
|
Accrued Expenses | - | 158.73 | 143.27 | 106.22 | 153.66 | Upgrade
|
Short-Term Debt | 653.1 | 500 | 402.3 | 835 | 840 | Upgrade
|
Current Portion of Long-Term Debt | 424.75 | 1,057 | 18.5 | - | 50 | Upgrade
|
Current Portion of Leases | 86.25 | 84.6 | 97.1 | 63.03 | - | Upgrade
|
Current Income Taxes Payable | 0.17 | 12.1 | 2.54 | - | 3.45 | Upgrade
|
Current Unearned Revenue | 313.65 | 252.03 | 217.81 | 169.23 | 41.43 | Upgrade
|
Other Current Liabilities | 235.2 | 132.69 | 105.74 | 106.69 | 250.18 | Upgrade
|
Total Current Liabilities | 1,847 | 2,401 | 1,178 | 1,510 | 1,550 | Upgrade
|
Long-Term Debt | 967.12 | 551.35 | 2,237 | 747.06 | 2.3 | Upgrade
|
Long-Term Leases | 1,480 | 1,558 | 1,982 | 1,758 | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 7.16 | 6.71 | 7.52 | 2.52 | 2.3 | Upgrade
|
Other Long-Term Liabilities | 308.96 | 310.38 | 313.25 | 316.52 | 115.79 | Upgrade
|
Total Liabilities | 4,611 | 4,828 | 5,718 | 4,333 | 1,672 | Upgrade
|
Common Stock | 2,720 | 2,498 | 2,498 | 1,898 | 1,898 | Upgrade
|
Additional Paid-In Capital | 391.17 | 311.12 | 371.07 | 350.28 | 337.59 | Upgrade
|
Retained Earnings | -267.27 | -136.76 | -163.7 | -12 | 171.56 | Upgrade
|
Comprehensive Income & Other | -10.08 | -15.56 | -13.13 | -13.33 | -15.32 | Upgrade
|
Total Common Equity | 2,834 | 2,657 | 2,692 | 2,223 | 2,392 | Upgrade
|
Minority Interest | 864.54 | 740.09 | 714.29 | 270.46 | 268.33 | Upgrade
|
Shareholders' Equity | 3,698 | 3,397 | 3,407 | 2,494 | 2,660 | Upgrade
|
Total Liabilities & Equity | 8,309 | 8,225 | 9,125 | 6,827 | 4,332 | Upgrade
|
Total Debt | 3,611 | 3,751 | 4,737 | 3,403 | 892.3 | Upgrade
|
Net Cash (Debt) | -2,420 | -2,395 | -3,311 | -2,026 | 404.05 | Upgrade
|
Net Cash Growth | - | - | - | - | -52.25% | Upgrade
|
Net Cash Per Share | -9.37 | -9.59 | -15.25 | -10.67 | 2.13 | Upgrade
|
Filing Date Shares Outstanding | 277.85 | 249.82 | 249.83 | 189.83 | 189.82 | Upgrade
|
Total Common Shares Outstanding | 277.85 | 249.82 | 249.83 | 189.83 | 189.82 | Upgrade
|
Working Capital | 520.42 | 227.01 | 1,280 | 641.42 | 344.86 | Upgrade
|
Book Value Per Share | 10.20 | 10.64 | 10.78 | 11.71 | 12.60 | Upgrade
|
Tangible Book Value | 1,956 | 1,709 | 1,715 | 1,215 | 1,598 | Upgrade
|
Tangible Book Value Per Share | 7.04 | 6.84 | 6.87 | 6.40 | 8.42 | Upgrade
|
Land | - | 1,290 | 1,274 | 845.14 | 845.14 | Upgrade
|
Buildings | - | 526.13 | 538.64 | 476.14 | 487.96 | Upgrade
|
Machinery | - | 611.82 | 604.66 | 557.69 | 550.12 | Upgrade
|
Construction In Progress | - | 239.36 | 1,222 | 97.86 | 55.42 | Upgrade
|
Leasehold Improvements | - | 158.78 | 157.55 | - | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.