Horizon Securities Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,286	4,184	3,916	3,080	6,147	3,804
Market Cap Growth	27.52%	6.84%	27.14%	-49.89%	61.57%	55.96%
Last Close Price	13.50	10.25	10.42	8.20	14.22	8.65
PE Ratio	66.65	12.40	21.78	-	4.96	9.17
PS Ratio	4.59	2.89	3.34	4.75	2.34	2.98
PB Ratio	0.99	0.77	0.83	0.68	1.15	0.92
P/FCF Ratio	13.80	7.07	-	12.04	3.95	-
P/OCF Ratio	12.09	6.78	-	9.66	3.89	-
Debt / Equity Ratio	1.00	0.78	1.41	0.65	0.91	2.00
Debt / FCF Ratio	13.90	7.14	-	11.53	3.11	-
Net Debt / Equity Ratio	-0.08	-0.10	0.15	-0.10	-0.16	0.11
Net Debt / FCF Ratio	-1.15	-0.97	-1.68	-1.71	-0.56	-9.30
Asset Turnover	0.08	0.10	0.09	0.05	0.16	0.09
Quick Ratio	1.07	1.12	0.97	1.25	1.01	0.96
Current Ratio	1.41	1.52	1.31	1.79	1.47	1.25
Return on Equity (ROE)	1.61%	6.63%	3.88%	-4.46%	26.12%	10.29%
Return on Assets (ROA)	0.56%	2.29%	1.41%	-1.66%	7.43%	2.92%
Return on Invested Capital (ROIC)	-0.70%	1.05%	0.11%	-4.29%	9.73%	2.96%
Earnings Yield	1.64%	8.06%	4.59%	-7.15%	20.16%	10.90%
FCF Yield	7.24%	14.15%	-11.02%	8.31%	25.32%	-1.31%
Dividend Yield	3.70%	4.88%	2.40%	-	11.94%	5.45%
Payout Ratio	246.86%	26.02%	-	-	13.35%	12.49%
Buyback Yield / Dilution	-1.91%	-6.42%	-11.21%	6.26%	-5.18%	4.93%
Total Shareholder Return	1.79%	-1.55%	-8.81%	6.26%	6.76%	10.39%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.