Concord Securities Co., Ltd. (TPEX: 6016)
13.40
+0.15 (1.13%)
Sep 10, 2024, 1:30 PM CST
Concord Securities Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 945.16 | 999.75 | -148.74 | 1,386 | 1,085 | 284.35 | Upgrade
|
Depreciation & Amortization, Total | 103.17 | 90.39 | 81.02 | 80.84 | 78.71 | 83.47 | Upgrade
|
Gain (Loss) On Sale of Investments | -114.91 | -326.5 | 511.25 | -216.01 | -360.48 | -130.17 | Upgrade
|
Stock-Based Compensation | - | - | - | - | - | 3.01 | Upgrade
|
Change in Accounts Receivable | -2,348 | -1,714 | 2,438 | -946.03 | -2,145 | -1,659 | Upgrade
|
Change in Accounts Payable | 1,929 | 2,198 | -2,163 | -1,769 | 3,848 | 1,645 | Upgrade
|
Change in Other Net Operating Assets | -3,850 | -1,729 | 4,017 | 304.4 | 1,692 | 67.03 | Upgrade
|
Other Operating Activities | 631.26 | 6.29 | 61.68 | 104.82 | 16.02 | -12.41 | Upgrade
|
Operating Cash Flow | -631.36 | -3,381 | 4,836 | 747.6 | 1,258 | -1,734 | Upgrade
|
Capital Expenditures | -42.3 | -40.08 | -48.58 | -23.68 | -25.51 | -7.66 | Upgrade
|
Sale (Purchase) of Intangibles | -17.74 | -10.17 | -16.03 | -7.78 | -11.48 | -4.15 | Upgrade
|
Investment in Securities | 642.32 | -45.34 | -910.98 | -564.72 | -813.16 | -843.98 | Upgrade
|
Other Investing Activities | 4.35 | 36.19 | -81.31 | -24.95 | 63.67 | 23.13 | Upgrade
|
Investing Cash Flow | 586.63 | -59.4 | -1,057 | -620.45 | -786.47 | -832.01 | Upgrade
|
Short-Term Debt Issued | - | 649.5 | 1,073 | 1,260 | 1,557 | 2,760 | Upgrade
|
Total Debt Issued | 290.5 | 649.5 | 1,073 | 1,260 | 1,557 | 2,760 | Upgrade
|
Short-Term Debt Repaid | - | - | -960 | -2,393 | - | -272.2 | Upgrade
|
Long-Term Debt Repaid | - | -53.09 | -47.33 | -49.86 | -50.44 | -54.2 | Upgrade
|
Total Debt Repaid | -53.76 | -53.09 | -1,007 | -2,443 | -50.44 | -326.4 | Upgrade
|
Net Debt Issued (Repaid) | 236.74 | 596.41 | 65.67 | -1,183 | 1,506 | 2,434 | Upgrade
|
Issuance of Common Stock | - | - | - | 0.01 | - | 30.41 | Upgrade
|
Repurchase of Common Stock | - | - | - | - | -17.26 | -232.39 | Upgrade
|
Common Dividends Paid | - | - | -921.41 | -725.24 | -194.81 | - | Upgrade
|
Other Financing Activities | -3.53 | -3.55 | -2.93 | -3.44 | -3.39 | 0.4 | Upgrade
|
Financing Cash Flow | 233.22 | 592.86 | -858.67 | -1,912 | 1,291 | 2,232 | Upgrade
|
Foreign Exchange Rate Adjustments | 6.14 | 0.35 | 12.24 | 5.48 | -6.71 | -2.95 | Upgrade
|
Net Cash Flow | 194.62 | -2,848 | 2,933 | -1,779 | 1,756 | -336.99 | Upgrade
|
Free Cash Flow | -673.66 | -3,421 | 4,788 | 723.92 | 1,233 | -1,742 | Upgrade
|
Free Cash Flow Growth | - | - | 561.37% | -41.27% | - | - | Upgrade
|
Free Cash Flow Margin | -19.93% | -106.48% | 256.10% | 16.98% | 37.03% | -81.31% | Upgrade
|
Free Cash Flow Per Share | -1.07 | -5.46 | 7.67 | 1.16 | 1.97 | -2.72 | Upgrade
|
Cash Interest Paid | 108.42 | 200.77 | 107.39 | 60.79 | 50.67 | 59.77 | Upgrade
|
Cash Income Tax Paid | 19.45 | 38.35 | 78.71 | 54.44 | 18.11 | 54.63 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.