Tachan Securities Co., Ltd. (TPEX: 6020)

Tachan Securities Cash Flow Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	231.4	326.02	-269.75	857.52	260.24	115.84
Depreciation & Amortization, Total	13.82	10.23	13.01	11.21	10.62	6.87
Change in Accounts Receivable	-161.02	-	-	-	-	-
Change in Accounts Payable	59.41	-	-	-	-	-
Change in Other Net Operating Assets	-520.37	888.87	4.67	-450.89	69.59	1,310
Other Operating Activities	-19.31	-4.31	-86.75	73.94	18.38	-3.66
Operating Cash Flow	-428.54	19.81	357.96	1,045	-676.56	147.26
Capital Expenditures	-1.11	-0.05	-0.8	-13.79	-4.18	-19.6
Sale (Purchase) of Intangibles	-1.44	-2.74	-1.89	-1.48	-1.86	-12.49
Investment in Securities	-	-0.98	-20.42	-	-	-
Other Investing Activities	-0.7	2.82	-7.29	-2.11	5.78	-10.09
Investing Cash Flow	-6.21	-3.92	-33.56	-15.9	-0.24	-42.17
Long-Term Debt Repaid	-	-2.39	-2.16	-1.82	-1.8	-1.46
Total Debt Repaid	-2.39	-2.39	-2.16	-1.82	-1.8	-1.46
Net Debt Issued (Repaid)	-2.39	-2.39	-2.16	-1.82	-1.8	-1.46
Common Dividends Paid	-226.91	-	-600.15	-182.33	-81.95	-6.72
Other Financing Activities	-	-	-	-	-0	-
Financing Cash Flow	-229.3	-2.39	-602.31	-184.15	-83.75	-8.18
Net Cash Flow	-664.05	13.51	-277.91	844.98	-760.56	96.91
Free Cash Flow	-429.65	19.76	357.16	1,031	-680.74	127.66
Free Cash Flow Growth	-	-94.47%	-65.37%	-	-	-
Free Cash Flow Margin	-98.97%	3.87%	-	81.99%	-152.79%	52.28%
Free Cash Flow Per Share	-1.70	0.08	1.42	4.09	-2.70	0.51
Cash Interest Paid	7.59	23.74	11.51	5.25	9.21	5.96
Cash Income Tax Paid	1.05	11.55	96.57	21.65	2.57	3.48

Source: S&P Capital IQ. Capital Markets template. Financial Sources.