Good Finance Securities Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,922	7,985	7,356	4,693	6,222	6,631
Market Cap Growth	56.69%	8.55%	56.74%	-24.58%	-6.16%	8.90%
Last Close Price	34.95	23.90	20.38	12.45	16.22	17.35
PE Ratio	9.45	6.88	16.78	44.21	118.53	20.66
PS Ratio	5.61	4.10	5.12	4.77	7.43	5.18
PB Ratio	1.12	0.82	0.89	0.82	1.37	1.19
P/FCF Ratio	14.58	10.66	-	-	9.89	-
P/OCF Ratio	10.21	7.47	-	-	9.42	-
Debt / Equity Ratio	1.51	1.51	1.23	0.79	0.78	0.63
Debt / FCF Ratio	19.67	19.67	-	-	5.64	-
Net Debt / Equity Ratio	0.26	0.26	0.35	0.49	0.43	0.52
Net Debt / FCF Ratio	3.41	3.41	-1.47	-4.31	3.12	-4.96
Asset Turnover	0.07	0.07	0.07	0.07	0.06	0.09
Quick Ratio	1.02	1.02	0.98	0.96	0.93	0.95
Current Ratio	1.30	1.30	1.46	1.56	1.25	1.16
Return on Equity (ROE)	12.86%	12.86%	6.24%	2.06%	1.03%	6.08%
Return on Assets (ROA)	4.14%	4.14%	2.26%	0.78%	0.37%	2.13%
Return on Invested Capital (ROIC)	4.38%	4.89%	2.36%	0.36%	-0.22%	3.36%
Earnings Yield	10.63%	14.54%	5.96%	2.26%	0.84%	4.84%
FCF Yield	6.86%	9.38%	-26.52%	-13.82%	10.11%	-8.90%
Dividend Yield	5.72%	8.37%	11.97%	4.82%	-	-
Payout Ratio	49.53%	49.53%	63.89%	87.89%	-	-
Buyback Yield / Dilution	-0.68%	-0.68%	-0.86%	-0.27%	-0.25%	-0.26%
Total Shareholder Return	5.04%	7.68%	11.11%	4.55%	-0.25%	-0.26%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.