Golden Insurance Brokers Co.,Ltd. (TPEX:6028)
Taiwan · Delayed Price · Currency is TWD 116.00
-3.50 (-2.93%)
Aug 29, 2025, 2:59 PM CST
Golden Insurance Brokers Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 4,799 | 4,479 | 3,043 | 2,189 | 2,255 | 2,368 | Upgrade | |
Revenue Growth (YoY) | 28.23% | 47.19% | 39.03% | -2.92% | -4.78% | 1.24% | Upgrade |
Cost of Revenue | 4,097 | 3,782 | 2,558 | 1,819 | 1,870 | 1,991 | Upgrade |
Gross Profit | 702.64 | 697.32 | 485.65 | 369.68 | 385.08 | 377.15 | Upgrade |
Selling, General & Admin | 420.75 | 401.98 | 335.92 | 287.42 | 280.26 | 259.79 | Upgrade |
Operating Expenses | 420.75 | 401.98 | 335.98 | 287.42 | 280.26 | 259.79 | Upgrade |
Operating Income | 281.89 | 295.34 | 149.67 | 82.26 | 104.82 | 117.36 | Upgrade |
Interest Expense | -1.64 | -1.47 | -1.54 | -1.89 | -2.23 | -1.67 | Upgrade |
Interest & Investment Income | 4.01 | 2.95 | 1.59 | 0.47 | 0.18 | 0.22 | Upgrade |
Other Non Operating Income (Expenses) | -23.01 | 2.4 | -0.24 | -0.62 | -0.96 | 0.31 | Upgrade |
EBT Excluding Unusual Items | 261.25 | 299.22 | 149.49 | 80.22 | 101.81 | 116.23 | Upgrade |
Pretax Income | 261.25 | 299.22 | 149.49 | 80.22 | 101.81 | 116.23 | Upgrade |
Income Tax Expense | 57.22 | 60.32 | 30.32 | 15.31 | 20.76 | 23.2 | Upgrade |
Net Income | 204.03 | 238.9 | 119.17 | 64.91 | 81.05 | 93.03 | Upgrade |
Net Income to Common | 204.03 | 238.9 | 119.17 | 64.91 | 81.05 | 93.03 | Upgrade |
Net Income Growth | 13.79% | 100.48% | 83.58% | -19.91% | -12.88% | 8.07% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | 0.13% | 0.20% | 0.15% | -0.07% | 0.01% | 7.25% | Upgrade |
EPS (Basic) | 9.27 | 10.86 | 5.42 | 2.95 | 3.68 | 4.23 | Upgrade |
EPS (Diluted) | 9.22 | 10.80 | 5.40 | 2.95 | 3.67 | 4.22 | Upgrade |
EPS Growth | 13.59% | 100.00% | 83.33% | -19.80% | -12.93% | 0.87% | Upgrade |
Free Cash Flow | 349.81 | 392.08 | 191.57 | 145.26 | 119.26 | 146 | Upgrade |
Free Cash Flow Per Share | 15.81 | 17.72 | 8.68 | 6.59 | 5.41 | 6.62 | Upgrade |
Dividend Per Share | 7.273 | 7.273 | 4.091 | 2.727 | 3.182 | 3.182 | Upgrade |
Dividend Growth | 77.78% | 77.78% | 50.00% | -14.28% | - | - | Upgrade |
Gross Margin | 14.64% | 15.57% | 15.96% | 16.89% | 17.08% | 15.93% | Upgrade |
Operating Margin | 5.87% | 6.59% | 4.92% | 3.76% | 4.65% | 4.96% | Upgrade |
Profit Margin | 4.25% | 5.33% | 3.92% | 2.97% | 3.60% | 3.93% | Upgrade |
Free Cash Flow Margin | 7.29% | 8.75% | 6.30% | 6.64% | 5.29% | 6.17% | Upgrade |
EBITDA | 307.98 | 320.03 | 171.19 | 101.37 | 123.89 | 132.24 | Upgrade |
EBITDA Margin | 6.42% | 7.14% | 5.63% | 4.63% | 5.50% | 5.58% | Upgrade |
D&A For EBITDA | 26.09 | 24.69 | 21.52 | 19.11 | 19.06 | 14.88 | Upgrade |
EBIT | 281.89 | 295.34 | 149.67 | 82.26 | 104.82 | 117.36 | Upgrade |
EBIT Margin | 5.87% | 6.59% | 4.92% | 3.76% | 4.65% | 4.96% | Upgrade |
Effective Tax Rate | 21.90% | 20.16% | 20.28% | 19.08% | 20.39% | 19.96% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.