Golden Insurance Brokers Co.,Ltd. (TPEX:6028)
Taiwan
· Delayed Price · Currency is TWD 141.00
-4.00 (-2.76%)
Apr 24, 2025, 1:39 PM CST
Golden Insurance Brokers Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2015 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2015 - 2018 |
| Revenue | 3,743 | 3,043 | 2,189 | 2,255 | 2,368 | 2,339 | Upgrade
|
| Revenue Growth (YoY) | 50.73% | 39.03% | -2.92% | -4.78% | 1.24% | 32.43% | Upgrade
|
| Cost of Revenue | 3,147 | 2,558 | 1,819 | 1,870 | 1,991 | 1,976 | Upgrade
|
| Gross Profit | 596.08 | 485.65 | 369.68 | 385.08 | 377.15 | 362.52 | Upgrade
|
| Selling, General & Admin | 373.17 | 335.92 | 287.42 | 280.26 | 259.79 | 252.66 | Upgrade
|
| Operating Expenses | 373.21 | 335.98 | 287.42 | 280.26 | 259.79 | 252.66 | Upgrade
|
| Operating Income | 222.87 | 149.67 | 82.26 | 104.82 | 117.36 | 109.86 | Upgrade
|
| Interest Expense | -1.48 | -1.54 | -1.89 | -2.23 | -1.67 | -2.15 | Upgrade
|
| Interest & Investment Income | 2.2 | 1.59 | 0.47 | 0.18 | 0.22 | 0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.07 | -0.24 | -0.62 | -0.96 | 0.31 | 0.68 | Upgrade
|
| EBT Excluding Unusual Items | 224.66 | 149.49 | 80.22 | 101.81 | 116.23 | 108.64 | Upgrade
|
| Pretax Income | 224.66 | 149.49 | 80.22 | 101.81 | 116.23 | 108.64 | Upgrade
|
| Income Tax Expense | 45.35 | 30.32 | 15.31 | 20.76 | 23.2 | 22.55 | Upgrade
|
| Net Income | 179.31 | 119.17 | 64.91 | 81.05 | 93.03 | 86.09 | Upgrade
|
| Net Income to Common | 179.31 | 119.17 | 64.91 | 81.05 | 93.03 | 86.09 | Upgrade
|
| Net Income Growth | 112.53% | 83.58% | -19.91% | -12.88% | 8.07% | 76.83% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 19 | Upgrade
|
| Shares Change (YoY) | 0.23% | 0.15% | -0.07% | 0.01% | 7.25% | 3.51% | Upgrade
|
| EPS (Basic) | 8.97 | 5.96 | 3.25 | 4.05 | 4.65 | 4.62 | Upgrade
|
| EPS (Diluted) | 8.93 | 5.94 | 3.24 | 4.04 | 4.64 | 4.60 | Upgrade
|
| EPS Growth | 112.08% | 83.33% | -19.80% | -12.93% | 0.87% | 71.00% | Upgrade
|
| Free Cash Flow | 209.15 | 191.57 | 145.26 | 119.26 | 146 | 148.93 | Upgrade
|
| Free Cash Flow Per Share | 10.41 | 9.54 | 7.25 | 5.95 | 7.28 | 7.96 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 3.000 | 3.500 | 3.500 | 3.500 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -14.29% | - | - | 75.00% | Upgrade
|
| Gross Margin | 15.93% | 15.96% | 16.89% | 17.08% | 15.93% | 15.50% | Upgrade
|
| Operating Margin | 5.96% | 4.92% | 3.76% | 4.65% | 4.96% | 4.70% | Upgrade
|
| Profit Margin | 4.79% | 3.92% | 2.97% | 3.60% | 3.93% | 3.68% | Upgrade
|
| Free Cash Flow Margin | 5.59% | 6.30% | 6.64% | 5.29% | 6.17% | 6.37% | Upgrade
|
| EBITDA | 246.33 | 171.19 | 101.37 | 123.89 | 132.24 | 121.18 | Upgrade
|
| EBITDA Margin | 6.58% | 5.63% | 4.63% | 5.50% | 5.58% | 5.18% | Upgrade
|
| D&A For EBITDA | 23.46 | 21.52 | 19.11 | 19.06 | 14.88 | 11.32 | Upgrade
|
| EBIT | 222.87 | 149.67 | 82.26 | 104.82 | 117.36 | 109.86 | Upgrade
|
| EBIT Margin | 5.96% | 4.92% | 3.76% | 4.65% | 4.96% | 4.70% | Upgrade
|
| Effective Tax Rate | 20.19% | 20.28% | 19.08% | 20.39% | 19.96% | 20.76% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.