Golden Insurance Brokers Co.,Ltd. (TPEX:6028)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
144.00
0.00 (0.00%)
Apr 2, 2025, 11:22 AM CST

Golden Insurance Brokers Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2015 - 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2015 - 2018
Revenue
3,7433,0432,1892,2552,3682,339
Upgrade
Revenue Growth (YoY)
50.73%39.03%-2.92%-4.78%1.24%32.43%
Upgrade
Cost of Revenue
3,1472,5581,8191,8701,9911,976
Upgrade
Gross Profit
596.08485.65369.68385.08377.15362.52
Upgrade
Selling, General & Admin
373.17335.92287.42280.26259.79252.66
Upgrade
Operating Expenses
373.21335.98287.42280.26259.79252.66
Upgrade
Operating Income
222.87149.6782.26104.82117.36109.86
Upgrade
Interest Expense
-1.48-1.54-1.89-2.23-1.67-2.15
Upgrade
Interest & Investment Income
2.21.590.470.180.220.26
Upgrade
Other Non Operating Income (Expenses)
1.07-0.24-0.62-0.960.310.68
Upgrade
EBT Excluding Unusual Items
224.66149.4980.22101.81116.23108.64
Upgrade
Pretax Income
224.66149.4980.22101.81116.23108.64
Upgrade
Income Tax Expense
45.3530.3215.3120.7623.222.55
Upgrade
Net Income
179.31119.1764.9181.0593.0386.09
Upgrade
Net Income to Common
179.31119.1764.9181.0593.0386.09
Upgrade
Net Income Growth
112.53%83.58%-19.91%-12.88%8.07%76.83%
Upgrade
Shares Outstanding (Basic)
202020202019
Upgrade
Shares Outstanding (Diluted)
202020202019
Upgrade
Shares Change (YoY)
0.23%0.15%-0.07%0.01%7.25%3.51%
Upgrade
EPS (Basic)
8.975.963.254.054.654.62
Upgrade
EPS (Diluted)
8.935.943.244.044.644.60
Upgrade
EPS Growth
112.08%83.33%-19.80%-12.93%0.87%71.00%
Upgrade
Free Cash Flow
209.15191.57145.26119.26146148.93
Upgrade
Free Cash Flow Per Share
10.419.547.255.957.287.96
Upgrade
Dividend Per Share
4.5004.5003.0003.5003.5003.500
Upgrade
Dividend Growth
50.00%50.00%-14.29%--75.00%
Upgrade
Gross Margin
15.93%15.96%16.89%17.08%15.93%15.50%
Upgrade
Operating Margin
5.96%4.92%3.76%4.65%4.96%4.70%
Upgrade
Profit Margin
4.79%3.92%2.97%3.60%3.93%3.68%
Upgrade
Free Cash Flow Margin
5.59%6.30%6.64%5.29%6.17%6.37%
Upgrade
EBITDA
246.33171.19101.37123.89132.24121.18
Upgrade
EBITDA Margin
6.58%5.63%4.63%5.50%5.58%5.18%
Upgrade
D&A For EBITDA
23.4621.5219.1119.0614.8811.32
Upgrade
EBIT
222.87149.6782.26104.82117.36109.86
Upgrade
EBIT Margin
5.96%4.92%3.76%4.65%4.96%4.70%
Upgrade
Effective Tax Rate
20.19%20.28%19.08%20.39%19.96%20.76%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.