Golden Insurance Brokers Co.,Ltd. (TPEX:6028)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
144.00
0.00 (0.00%)
Apr 2, 2025, 11:22 AM CST

Golden Insurance Brokers Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2015 - 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2015 - 2018
Net Income
179.31119.1764.9181.0593.0386.09
Upgrade
Depreciation & Amortization
74.8272.2169.666.4655.1843.09
Upgrade
Other Amortization
7.737.337.016.45.23.21
Upgrade
Loss (Gain) From Sale of Assets
0.030.070.110.450.17-0.01
Upgrade
Asset Writedown & Restructuring Costs
0.650.652.43---
Upgrade
Stock-Based Compensation
-----1.73
Upgrade
Provision & Write-off of Bad Debts
0.040.05----
Upgrade
Other Operating Activities
28.729.322.014.467.3410.57
Upgrade
Change in Accounts Receivable
-175.99-162.7113.8323.4237.52-76.68
Upgrade
Change in Accounts Payable
100.58104.79-11.74-19.44-57.3777.94
Upgrade
Change in Other Net Operating Assets
16.6944.715.02-17.4831.6116.77
Upgrade
Operating Cash Flow
232.55215.57163.19145.32172.67162.69
Upgrade
Operating Cash Flow Growth
55.52%32.10%12.30%-15.84%6.13%164.63%
Upgrade
Capital Expenditures
-23.4-24-17.93-26.06-26.67-13.76
Upgrade
Sale of Property, Plant & Equipment
0.010.040.020.57-0.07
Upgrade
Sale (Purchase) of Intangibles
-5.42-7.98-9.36-4.85-3.04-6.3
Upgrade
Investment in Securities
-51.99-51.99-2--
Upgrade
Other Investing Activities
0.812.65-1.580.21-3.820.44
Upgrade
Investing Cash Flow
-79.99-81.28-28.86-28.13-33.53-19.56
Upgrade
Long-Term Debt Repaid
--50.71-50.2-46.77-39.82-91.31
Upgrade
Total Debt Repaid
-51.47-50.71-50.2-46.77-39.82-91.31
Upgrade
Net Debt Issued (Repaid)
-51.47-50.71-50.2-46.77-39.82-91.31
Upgrade
Issuance of Common Stock
-----51.2
Upgrade
Common Dividends Paid
-90-60-70-70-70-36.8
Upgrade
Other Financing Activities
0.010.010.01-0.01-0.010.03
Upgrade
Financing Cash Flow
-141.46-110.7-120.19-116.78-109.83-76.88
Upgrade
Net Cash Flow
11.0923.5914.150.4129.3166.26
Upgrade
Free Cash Flow
209.15191.57145.26119.26146148.93
Upgrade
Free Cash Flow Growth
71.55%31.88%21.80%-18.32%-1.97%177.80%
Upgrade
Free Cash Flow Margin
5.59%6.30%6.64%5.29%6.17%6.37%
Upgrade
Free Cash Flow Per Share
10.419.547.255.957.287.96
Upgrade
Cash Interest Paid
1.531.61.982.291.672.22
Upgrade
Cash Income Tax Paid
31.0213.2519.324.2525.0120.62
Upgrade
Levered Free Cash Flow
160.6155.6115.2593.58119.17126.45
Upgrade
Unlevered Free Cash Flow
161.53156.56116.4394.98120.21127.79
Upgrade
Change in Net Working Capital
31.5-15.46-15.712.48-16.19-31.17
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.