Genesys Logic, Inc. (TPEX: 6104)
Taiwan
· Delayed Price · Currency is TWD 129.50
-2.00 (-1.52%)
Nov 21, 2024, 1:30 PM CST
Genesys Logic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,933 | 2,516 | 3,244 | 3,244 | 2,576 | 1,959 | Upgrade
|
| Revenue Growth (YoY) | 22.87% | -22.45% | 0.00% | 25.93% | 31.51% | 3.87% | Upgrade
|
| Cost of Revenue | 1,676 | 1,452 | 1,731 | 1,601 | 1,400 | 1,007 | Upgrade
|
| Gross Profit | 1,257 | 1,063 | 1,512 | 1,643 | 1,176 | 951.34 | Upgrade
|
| Selling, General & Admin | 266.01 | 237.89 | 289.06 | 266.69 | 225.32 | 197.83 | Upgrade
|
| Research & Development | 759.18 | 715.07 | 784.62 | 691.77 | 570.98 | 521.05 | Upgrade
|
| Operating Expenses | 1,026 | 952.77 | 1,073 | 959.19 | 796.18 | 719 | Upgrade
|
| Operating Income | 230.67 | 110.32 | 439.46 | 683.31 | 380 | 232.34 | Upgrade
|
| Interest Expense | -15.81 | -18.56 | -10.14 | -5.42 | -3.53 | -4.44 | Upgrade
|
| Interest & Investment Income | 20.36 | 16.24 | 3.43 | 1.27 | 3.58 | 7.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.37 | -1.37 | 57.32 | -10.57 | -19.52 | -4.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.42 | 4.92 | -5.68 | -1.21 | 0.41 | 0.46 | Upgrade
|
| EBT Excluding Unusual Items | 225.43 | 111.56 | 484.4 | 667.38 | 360.93 | 231.74 | Upgrade
|
| Pretax Income | 225.43 | 111.56 | 484.4 | 667.38 | 360.93 | 231.74 | Upgrade
|
| Income Tax Expense | 30.37 | 15.44 | 69.63 | 92 | 30.03 | 32.87 | Upgrade
|
| Earnings From Continuing Operations | 195.06 | 96.12 | 414.77 | 575.38 | 330.89 | 198.87 | Upgrade
|
| Minority Interest in Earnings | 0.31 | 0.51 | 0.44 | 0.06 | 0.02 | 0.02 | Upgrade
|
| Net Income | 195.38 | 96.64 | 415.21 | 575.44 | 330.91 | 198.89 | Upgrade
|
| Net Income to Common | 195.38 | 96.64 | 415.21 | 575.44 | 330.91 | 198.89 | Upgrade
|
| Net Income Growth | - | -76.73% | -27.85% | 73.90% | 66.38% | -18.91% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 90 | 92 | 91 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | 1.22% | -1.97% | 1.65% | -0.47% | 0.09% | -0.11% | Upgrade
|
| EPS (Basic) | 2.16 | 1.07 | 4.60 | 6.41 | 3.69 | 2.22 | Upgrade
|
| EPS (Diluted) | 2.14 | 1.07 | 4.52 | 6.34 | 3.63 | 2.18 | Upgrade
|
| EPS Growth | - | -76.35% | -28.64% | 74.66% | 66.51% | -18.96% | Upgrade
|
| Free Cash Flow | 582.11 | 797.35 | -144.02 | 321.84 | 133.29 | 200.31 | Upgrade
|
| Free Cash Flow Per Share | 6.37 | 8.81 | -1.56 | 3.54 | 1.46 | 2.20 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 2.500 | 4.500 | 3.000 | 1.950 | Upgrade
|
| Dividend Growth | -28.00% | -28.00% | -44.44% | 50.00% | 53.85% | -17.37% | Upgrade
|
| Gross Margin | 42.85% | 42.26% | 46.62% | 50.64% | 45.66% | 48.57% | Upgrade
|
| Operating Margin | 7.87% | 4.39% | 13.55% | 21.07% | 14.75% | 11.86% | Upgrade
|
| Profit Margin | 6.66% | 3.84% | 12.80% | 17.74% | 12.85% | 10.15% | Upgrade
|
| Free Cash Flow Margin | 19.85% | 31.70% | -4.44% | 9.92% | 5.17% | 10.23% | Upgrade
|
| EBITDA | 310.53 | 192.8 | 522.6 | 768.78 | 453.46 | 287.99 | Upgrade
|
| EBITDA Margin | 10.59% | 7.66% | 16.11% | 23.70% | 17.60% | 14.70% | Upgrade
|
| D&A For EBITDA | 79.86 | 82.48 | 83.14 | 85.47 | 73.46 | 55.65 | Upgrade
|
| EBIT | 230.67 | 110.32 | 439.46 | 683.31 | 380 | 232.34 | Upgrade
|
| EBIT Margin | 7.87% | 4.39% | 13.55% | 21.07% | 14.75% | 11.86% | Upgrade
|
| Effective Tax Rate | 13.47% | 13.84% | 14.37% | 13.79% | 8.32% | 14.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.