Genesys Logic, Inc. (TPEX:6104)
Taiwan · Delayed Price · Currency is TWD 89.00
-0.20 (-0.22%)
At close: Dec 5, 2025
Genesys Logic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,012 | 3,179 | 2,516 | 3,244 | 3,244 | 2,576 | Upgrade | |
Revenue Growth (YoY) | 36.80% | 26.36% | -22.45% | 0.00% | 25.93% | 31.51% | Upgrade |
Cost of Revenue | 2,054 | 1,768 | 1,452 | 1,731 | 1,601 | 1,400 | Upgrade |
Gross Profit | 1,958 | 1,410 | 1,063 | 1,512 | 1,643 | 1,176 | Upgrade |
Selling, General & Admin | 354.8 | 291.37 | 237.89 | 289.06 | 266.69 | 225.32 | Upgrade |
Research & Development | 918.12 | 808.83 | 715.07 | 784.62 | 691.77 | 570.98 | Upgrade |
Operating Expenses | 1,273 | 1,101 | 952.77 | 1,073 | 959.19 | 796.18 | Upgrade |
Operating Income | 685.13 | 309.14 | 110.32 | 439.46 | 683.31 | 380 | Upgrade |
Interest Expense | -13.24 | -14.89 | -18.56 | -10.14 | -5.42 | -3.53 | Upgrade |
Interest & Investment Income | 20.33 | 19.03 | 16.24 | 3.43 | 1.27 | 3.58 | Upgrade |
Currency Exchange Gain (Loss) | -40.83 | 35.8 | -1.37 | 57.32 | -10.57 | -19.52 | Upgrade |
Other Non Operating Income (Expenses) | -3.17 | 2.58 | 4.92 | -5.68 | -1.21 | 0.41 | Upgrade |
EBT Excluding Unusual Items | 648.22 | 351.66 | 111.56 | 484.4 | 667.38 | 360.93 | Upgrade |
Pretax Income | 648.22 | 351.66 | 111.56 | 484.4 | 667.38 | 360.93 | Upgrade |
Income Tax Expense | 92.4 | 47.32 | 15.44 | 69.63 | 92 | 30.03 | Upgrade |
Earnings From Continuing Operations | 555.83 | 304.34 | 96.12 | 414.77 | 575.38 | 330.89 | Upgrade |
Minority Interest in Earnings | - | 0.13 | 0.51 | 0.44 | 0.06 | 0.02 | Upgrade |
Net Income | 555.83 | 304.47 | 96.64 | 415.21 | 575.44 | 330.91 | Upgrade |
Net Income to Common | 555.83 | 304.47 | 96.64 | 415.21 | 575.44 | 330.91 | Upgrade |
Net Income Growth | 184.49% | 215.07% | -76.73% | -27.84% | 73.90% | 66.38% | Upgrade |
Shares Outstanding (Basic) | 91 | 90 | 90 | 90 | 90 | 90 | Upgrade |
Shares Outstanding (Diluted) | 95 | 95 | 90 | 92 | 91 | 91 | Upgrade |
Shares Change (YoY) | 1.77% | 4.53% | -1.97% | 1.65% | -0.47% | 0.09% | Upgrade |
EPS (Basic) | 6.14 | 3.37 | 1.07 | 4.60 | 6.41 | 3.69 | Upgrade |
EPS (Diluted) | 5.92 | 3.29 | 1.07 | 4.52 | 6.34 | 3.63 | Upgrade |
EPS Growth | 175.41% | 207.89% | -76.35% | -28.64% | 74.66% | 66.51% | Upgrade |
Free Cash Flow | 569.8 | 637.9 | 797.35 | -144.02 | 321.84 | 133.29 | Upgrade |
Free Cash Flow Per Share | 5.99 | 6.74 | 8.81 | -1.56 | 3.54 | 1.46 | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 1.800 | 2.500 | 4.500 | 3.000 | Upgrade |
Dividend Growth | 66.67% | 66.67% | -28.00% | -44.44% | 50.00% | 53.85% | Upgrade |
Gross Margin | 48.80% | 44.36% | 42.26% | 46.62% | 50.64% | 45.66% | Upgrade |
Operating Margin | 17.08% | 9.72% | 4.39% | 13.55% | 21.07% | 14.75% | Upgrade |
Profit Margin | 13.85% | 9.58% | 3.84% | 12.80% | 17.74% | 12.85% | Upgrade |
Free Cash Flow Margin | 14.20% | 20.07% | 31.70% | -4.44% | 9.92% | 5.17% | Upgrade |
EBITDA | 769.01 | 393.45 | 192.8 | 522.6 | 768.78 | 453.46 | Upgrade |
EBITDA Margin | 19.17% | 12.38% | 7.66% | 16.11% | 23.70% | 17.61% | Upgrade |
D&A For EBITDA | 83.88 | 84.31 | 82.48 | 83.14 | 85.47 | 73.46 | Upgrade |
EBIT | 685.13 | 309.14 | 110.32 | 439.46 | 683.31 | 380 | Upgrade |
EBIT Margin | 17.08% | 9.72% | 4.39% | 13.55% | 21.07% | 14.75% | Upgrade |
Effective Tax Rate | 14.25% | 13.46% | 13.84% | 14.37% | 13.79% | 8.32% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.