Genesys Logic, Inc. (TPEX:6104)
Taiwan
· Delayed Price · Currency is TWD 173.00
-3.00 (-1.70%)
May 21, 2025, 1:30 PM CST
Genesys Logic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,587 | 3,179 | 2,516 | 3,244 | 3,244 | 2,576 | Upgrade
|
| Revenue Growth (YoY) | 37.74% | 26.36% | -22.45% | 0.00% | 25.93% | 31.51% | Upgrade
|
| Cost of Revenue | 1,863 | 1,768 | 1,452 | 1,731 | 1,601 | 1,400 | Upgrade
|
| Gross Profit | 1,724 | 1,410 | 1,063 | 1,512 | 1,643 | 1,176 | Upgrade
|
| Selling, General & Admin | 323.44 | 291.37 | 237.89 | 289.06 | 266.69 | 225.32 | Upgrade
|
| Research & Development | 872.98 | 808.83 | 715.07 | 784.62 | 691.77 | 570.98 | Upgrade
|
| Operating Expenses | 1,198 | 1,101 | 952.77 | 1,073 | 959.19 | 796.18 | Upgrade
|
| Operating Income | 526.35 | 309.14 | 110.32 | 439.46 | 683.31 | 380 | Upgrade
|
| Interest Expense | -14.2 | -14.89 | -18.56 | -10.14 | -5.42 | -3.53 | Upgrade
|
| Interest & Investment Income | 20.2 | 19.03 | 16.24 | 3.43 | 1.27 | 3.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 35.8 | 35.8 | -1.37 | 57.32 | -10.57 | -19.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.33 | 2.58 | 4.92 | -5.68 | -1.21 | 0.41 | Upgrade
|
| EBT Excluding Unusual Items | 559.81 | 351.66 | 111.56 | 484.4 | 667.38 | 360.93 | Upgrade
|
| Pretax Income | 559.81 | 351.66 | 111.56 | 484.4 | 667.38 | 360.93 | Upgrade
|
| Income Tax Expense | 76.71 | 47.32 | 15.44 | 69.63 | 92 | 30.03 | Upgrade
|
| Earnings From Continuing Operations | 483.1 | 304.34 | 96.12 | 414.77 | 575.38 | 330.89 | Upgrade
|
| Minority Interest in Earnings | - | 0.13 | 0.51 | 0.44 | 0.06 | 0.02 | Upgrade
|
| Net Income | 483.1 | 304.47 | 96.64 | 415.21 | 575.44 | 330.91 | Upgrade
|
| Net Income to Common | 483.1 | 304.47 | 96.64 | 415.21 | 575.44 | 330.91 | Upgrade
|
| Net Income Growth | 200.35% | 215.07% | -76.73% | -27.84% | 73.90% | 66.38% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 95 | 90 | 92 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | 5.36% | 4.53% | -1.97% | 1.65% | -0.47% | 0.09% | Upgrade
|
| EPS (Basic) | 5.36 | 3.37 | 1.07 | 4.60 | 6.41 | 3.69 | Upgrade
|
| EPS (Diluted) | 5.14 | 3.29 | 1.07 | 4.52 | 6.34 | 3.63 | Upgrade
|
| EPS Growth | 189.03% | 207.89% | -76.35% | -28.64% | 74.66% | 66.51% | Upgrade
|
| Free Cash Flow | 622.14 | 637.9 | 797.35 | -144.02 | 321.84 | 133.29 | Upgrade
|
| Free Cash Flow Per Share | 6.52 | 6.74 | 8.81 | -1.56 | 3.54 | 1.46 | Upgrade
|
| Dividend Per Share | - | 3.000 | 1.800 | 2.500 | 4.500 | 3.000 | Upgrade
|
| Dividend Growth | - | 66.67% | -28.00% | -44.44% | 50.00% | 53.85% | Upgrade
|
| Gross Margin | 48.07% | 44.36% | 42.26% | 46.62% | 50.64% | 45.66% | Upgrade
|
| Operating Margin | 14.67% | 9.72% | 4.39% | 13.55% | 21.07% | 14.75% | Upgrade
|
| Profit Margin | 13.47% | 9.58% | 3.84% | 12.80% | 17.74% | 12.85% | Upgrade
|
| Free Cash Flow Margin | 17.34% | 20.07% | 31.70% | -4.44% | 9.92% | 5.17% | Upgrade
|
| EBITDA | 610.55 | 393.45 | 192.8 | 522.6 | 768.78 | 453.46 | Upgrade
|
| EBITDA Margin | 17.02% | 12.38% | 7.66% | 16.11% | 23.70% | 17.61% | Upgrade
|
| D&A For EBITDA | 84.2 | 84.31 | 82.48 | 83.14 | 85.47 | 73.46 | Upgrade
|
| EBIT | 526.35 | 309.14 | 110.32 | 439.46 | 683.31 | 380 | Upgrade
|
| EBIT Margin | 14.67% | 9.72% | 4.39% | 13.55% | 21.07% | 14.75% | Upgrade
|
| Effective Tax Rate | 13.70% | 13.46% | 13.84% | 14.37% | 13.79% | 8.32% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.