Genesys Logic, Inc. (TPEX:6104)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
86.50
-3.10 (-3.46%)
Jul 29, 2026, 1:30 PM CST

Genesys Logic Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0564,0563,1792,5163,2443,244
Revenue Growth
13.07%27.61%26.36%-22.45%0.00%25.93%
Gross Profit
1,7941,9181,4101,0631,5121,643
Operating Income
546.71650.21309.14110.32439.46683.31
Net Income
417.43509.81304.4796.64415.21575.44
Earnings Per Share
4.445.423.291.074.526.34
EPS Growth
-13.65%64.43%207.89%-76.35%-28.64%74.66%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,6762,7302,0461,4751,9332,023
China
1,3301,2811,066874.441,0261,085
Other Countries
49.645.467.1456.0868.2560.74
Total
4,0564,0563,1792,5163,2443,244

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2051,2061,2491,112693.49842.27
Total Debt
641.32689.32692.85879.78959.13854.31
Net Cash (Debt)
563.65516.24556.23232.11-265.64-12.03
Net Cash Growth
-8.74%-7.19%139.64%---
Net Cash Per Share
5.915.425.882.56-2.88-0.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
523.6516.09707.92868.13-90.64399.35
Capital Expenditures
-98.92-78.74-70.03-70.78-53.38-77.51
Free Cash Flow
424.68437.36637.9797.35-144.02321.84
Free Cash Flow Growth
-31.74%-31.44%-20.00%--141.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.24%47.29%44.36%42.26%46.62%50.64%
Operating Margin
13.48%16.03%9.72%4.39%13.55%21.07%
Pretax Margin
12.08%14.73%11.06%4.43%14.93%20.57%
Profit Margin
10.29%12.57%9.58%3.84%12.80%17.74%
FCF Margin
10.47%10.78%20.07%31.70%-4.44%9.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5004.5003.0001.8002.5004.500
Dividend Per Share Growth
50.14%50.00%66.67%-28.00%-44.44%50.00%
Dividend Yield
5.02%5.05%1.95%1.65%3.18%2.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.4816.7349.44112.1119.1331.61
Forward PE
-7.1448.9712.0512.0512.05
P/FCF Ratio
18.5619.5023.6013.59-56.52
PS Ratio
1.942.104.744.312.455.61