Genesys Logic, Inc. (TPEX:6104)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
93.10
-2.80 (-2.92%)
Sep 8, 2026, 12:17 PM CST

Genesys Logic Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0524,0563,1792,5163,2443,244
Revenue Growth
2.68%27.61%26.36%-22.45%0.00%25.93%
Gross Profit
1,7661,9181,4101,0631,5121,643
Operating Income
485.29650.21309.14110.32439.46683.31
Net Income
433.18509.81304.4796.64415.21575.44
Earnings Per Share
4.605.423.291.074.526.34
EPS Growth
-22.13%64.43%207.89%-76.35%-28.64%74.66%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,5542,7302,0461,4751,9332,023
China
1,4391,2811,066874.441,0261,085
Other Countries
58.8845.467.1456.0868.2560.74
Total
4,0524,0563,1792,5163,2443,244

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
884.041,2061,2491,112693.49842.27
Total Debt
432.26689.32692.85879.78959.13854.31
Net Cash (Debt)
451.78516.24556.23232.11-265.64-12.03
Net Cash Growth
0.81%-7.19%139.64%---
Net Cash Per Share
4.735.425.882.56-2.88-0.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
590.87516.09707.92868.13-90.64399.35
Capital Expenditures
-90.44-78.74-70.03-70.78-53.38-77.51
Free Cash Flow
500.43437.36637.9797.35-144.02321.84
Free Cash Flow Growth
-32.07%-31.44%-20.00%--141.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.59%47.29%44.36%42.26%46.62%50.64%
Operating Margin
11.97%16.03%9.72%4.39%13.55%21.07%
Pretax Margin
12.44%14.73%11.06%4.43%14.93%20.57%
Profit Margin
10.69%12.57%9.58%3.84%12.80%17.74%
FCF Margin
12.35%10.78%20.07%31.70%-4.44%9.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5004.5003.0001.8002.5004.500
Dividend Per Share Growth
50.14%50.00%66.67%-28.00%-44.44%50.00%
Dividend Yield
4.64%5.05%1.95%1.65%3.18%2.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.8416.7349.44112.1119.1331.61
Forward PE
-7.1448.9712.0512.0512.05
P/FCF Ratio
17.4619.5023.6013.59-56.52
PS Ratio
2.162.104.744.312.455.61