Genesys Logic Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,612	15,053	10,834	7,945	18,191	6,554
Market Cap Growth	-43.47%	38.95%	36.36%	-56.33%	177.55%	99.68%
Enterprise Value	8,221	14,749	10,846	8,334	18,380	6,553
Last Close Price	94.50	161.75	114.98	82.70	186.44	64.34
PE Ratio	15.97	49.44	112.11	19.13	31.61	19.81
Forward PE	-	12.05	12.05	12.05	12.05	12.05
PS Ratio	2.15	4.74	4.31	2.45	5.61	2.55
PB Ratio	3.91	7.52	5.95	4.10	9.64	4.18
P/TBV Ratio	4.02	7.78	6.22	4.28	10.21	4.48
P/FCF Ratio	15.11	23.60	13.59	-	56.52	49.17
P/OCF Ratio	13.43	21.26	12.48	-	45.55	24.53
EV/Sales Ratio	2.05	4.64	4.31	2.57	5.67	2.54
EV/EBITDA Ratio	10.62	37.49	56.26	15.95	23.91	14.45
EV/EBIT Ratio	12.00	47.71	98.32	18.96	26.90	17.24
EV/FCF Ratio	14.43	23.12	13.60	-	57.11	49.16
Debt / Equity Ratio	0.31	0.35	0.48	0.50	0.45	0.29
Debt / EBITDA Ratio	0.89	1.74	4.47	1.82	1.11	1.00
Debt / FCF Ratio	1.20	1.09	1.10	-	2.65	3.43
Net Debt / Equity Ratio	-0.18	-0.28	-0.13	0.14	0.01	-0.04
Net Debt / EBITDA Ratio	-0.51	-1.41	-1.20	0.51	0.02	-0.14
Net Debt / FCF Ratio	-0.69	-0.87	-0.29	-1.84	0.04	-0.47
Asset Turnover	1.19	0.99	0.77	0.93	1.05	1.07
Inventory Turnover	3.49	3.50	1.46	1.49	2.18	3.79
Quick Ratio	1.01	1.20	1.56	0.91	0.71	0.77
Current Ratio	1.69	1.67	2.39	2.33	1.49	1.50
Return on Equity (ROE)	27.48%	15.93%	5.11%	21.68%	33.29%	22.04%
Return on Assets (ROA)	12.72%	6.00%	2.10%	7.85%	13.79%	9.91%
Return on Invested Capital (ROIC)	33.87%	17.64%	5.01%	18.34%	34.60%	26.48%
Return on Capital Employed (ROCE)	31.00%	15.40%	4.80%	18.20%	35.90%	23.70%
Earnings Yield	6.45%	2.02%	0.89%	5.23%	3.16%	5.05%
FCF Yield	6.62%	4.24%	7.36%	-1.81%	1.77%	2.03%
Dividend Yield	3.17%	1.85%	1.57%	3.02%	2.41%	4.66%
Payout Ratio	48.87%	53.37%	233.56%	97.84%	46.80%	54.26%
Buyback Yield / Dilution	-1.77%	-4.53%	1.97%	-1.65%	0.47%	-0.09%
Total Shareholder Return	1.40%	-2.67%	3.53%	1.38%	2.89%	4.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.