Juic International Corporation (TPEX:6114)
Taiwan · Delayed Price · Currency is TWD 34.00
+2.70 (8.63%)
Jan 23, 2026, 1:30 PM CST
Juic International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 939.4 | 916.38 | 1,190 | 1,616 | 2,034 | 1,844 | Upgrade | |
Revenue Growth (YoY) | 16.68% | -23.00% | -26.37% | -20.54% | 10.29% | -14.26% | Upgrade |
Cost of Revenue | 803.66 | 782.57 | 1,066 | 1,429 | 1,794 | 1,578 | Upgrade |
Gross Profit | 135.74 | 133.81 | 124.16 | 186.93 | 240.45 | 266.71 | Upgrade |
Selling, General & Admin | 78.15 | 81.38 | 82.51 | 156.5 | 167.81 | 158.17 | Upgrade |
Operating Expenses | 80.2 | 79.49 | 82.94 | 158.78 | 167.83 | 154.87 | Upgrade |
Operating Income | 55.55 | 54.33 | 41.22 | 28.15 | 72.62 | 111.84 | Upgrade |
Interest Expense | -10.57 | -13.35 | -10.18 | -8.4 | -7.72 | -8.53 | Upgrade |
Interest & Investment Income | 64.11 | 64.67 | 47.52 | 13.68 | 3.99 | 10.35 | Upgrade |
Currency Exchange Gain (Loss) | -81.42 | 97.75 | -0.22 | 139.86 | -30.4 | -70.48 | Upgrade |
Other Non Operating Income (Expenses) | -0.3 | 5.57 | 36.51 | 7.46 | 7.57 | 8.77 | Upgrade |
EBT Excluding Unusual Items | 27.38 | 208.98 | 114.86 | 180.75 | 46.06 | 51.93 | Upgrade |
Gain (Loss) on Sale of Investments | 0.52 | -7.87 | - | - | 0.89 | - | Upgrade |
Gain (Loss) on Sale of Assets | 162.87 | -8.88 | - | -1.77 | 1 | 0.06 | Upgrade |
Asset Writedown | 0 | 3.57 | -38.35 | - | -0.07 | - | Upgrade |
Other Unusual Items | 0 | 0 | -0.01 | 0 | -0 | -0 | Upgrade |
Pretax Income | 190.77 | 195.79 | 76.5 | 178.98 | 47.88 | 51.99 | Upgrade |
Income Tax Expense | 47.31 | 40.36 | 32.13 | 63.16 | 33.49 | 28.84 | Upgrade |
Earnings From Continuing Operations | 143.47 | 155.43 | 44.38 | 115.82 | 14.39 | 23.15 | Upgrade |
Earnings From Discontinued Operations | -2.93 | -44.66 | -72.19 | - | - | - | Upgrade |
Net Income | 140.53 | 110.77 | -27.81 | 115.82 | 14.39 | 23.15 | Upgrade |
Net Income to Common | 140.53 | 110.77 | -27.81 | 115.82 | 14.39 | 23.15 | Upgrade |
Net Income Growth | - | - | - | 704.96% | -37.85% | -87.30% | Upgrade |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade |
Shares Change (YoY) | 0.48% | 0.26% | -0.57% | 0.51% | -0.21% | -0.34% | Upgrade |
EPS (Basic) | 3.20 | 2.52 | -0.63 | 2.64 | 0.33 | 0.53 | Upgrade |
EPS (Diluted) | 3.17 | 2.51 | -0.63 | 2.62 | 0.33 | 0.52 | Upgrade |
EPS Growth | - | - | - | 699.62% | -36.99% | -87.38% | Upgrade |
Free Cash Flow | -29.69 | 202.89 | 61.61 | 323.32 | 72.07 | 69.5 | Upgrade |
Free Cash Flow Per Share | -0.67 | 4.60 | 1.40 | 7.31 | 1.64 | 1.58 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | - | 0.500 | 0.500 | 0.700 | Upgrade |
Dividend Growth | - | - | - | - | -28.57% | -41.67% | Upgrade |
Gross Margin | 14.45% | 14.60% | 10.43% | 11.57% | 11.82% | 14.46% | Upgrade |
Operating Margin | 5.91% | 5.93% | 3.46% | 1.74% | 3.57% | 6.06% | Upgrade |
Profit Margin | 14.96% | 12.09% | -2.34% | 7.17% | 0.71% | 1.26% | Upgrade |
Free Cash Flow Margin | -3.16% | 22.14% | 5.18% | 20.00% | 3.54% | 3.77% | Upgrade |
EBITDA | 57.25 | 67.69 | 70.89 | 61.62 | 112.05 | 152.19 | Upgrade |
EBITDA Margin | 6.09% | 7.39% | 5.96% | 3.81% | 5.51% | 8.25% | Upgrade |
D&A For EBITDA | 1.7 | 13.37 | 29.67 | 33.47 | 39.42 | 40.35 | Upgrade |
EBIT | 55.55 | 54.33 | 41.22 | 28.15 | 72.62 | 111.84 | Upgrade |
EBIT Margin | 5.91% | 5.93% | 3.46% | 1.74% | 3.57% | 6.06% | Upgrade |
Effective Tax Rate | 24.80% | 20.61% | 41.99% | 35.29% | 69.95% | 55.47% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.