Simplo Technology Co., Ltd. (TPEX:6121)
Taiwan · Delayed Price · Currency is TWD 398.00
+7.00 (1.79%)
Aug 25, 2026, 1:30 PM CST
Simplo Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 83,531 | 82,150 | 80,031 | 84,806 | 95,624 | 95,573 | |
Revenue Growth | 2.55% | 2.65% | -5.63% | -11.31% | 0.05% | 11.82% |
Cost of Revenue | 69,402 | 69,461 | 68,696 | 73,139 | 80,298 | 81,956 |
Gross Profit | 14,129 | 12,688 | 11,335 | 11,667 | 15,326 | 13,617 |
Selling, General & Admin | 2,765 | 2,819 | 3,089 | 2,780 | 2,676 | 2,695 |
Research & Development | 2,414 | 2,142 | 1,824 | 1,946 | 2,131 | 1,629 |
Operating Expenses | 5,178 | 4,961 | 4,913 | 4,726 | 4,814 | 4,330 |
Operating Income | 8,952 | 7,727 | 6,422 | 6,941 | 10,512 | 9,287 |
Interest Expense | -20.88 | -8.49 | -60.28 | -98.29 | -62.75 | -7.03 |
Interest & Investment Income | 1,152 | 1,210 | 1,383 | 1,178 | 540.02 | 301.86 |
Earnings From Equity Investments | -0.41 | -3.23 | -3.8 | -0.22 | - | - |
Currency Exchange Gain (Loss) | 300.43 | 300.43 | 1,173 | 1,062 | 2,384 | -121.74 |
Other Non Operating Income (Expenses) | 84.01 | 166.18 | -763.23 | -587.92 | -1,280 | 893.84 |
EBT Excluding Unusual Items | 10,467 | 9,392 | 8,151 | 8,495 | 12,093 | 10,354 |
Gain (Loss) on Sale of Assets | -41.08 | -41.08 | -45.2 | -80.34 | -19.31 | -122.5 |
Pretax Income | 10,426 | 9,351 | 8,106 | 8,414 | 12,073 | 10,231 |
Income Tax Expense | 2,670 | 2,214 | 1,783 | 1,851 | 3,381 | 2,865 |
Earnings From Continuing Operations | 7,757 | 7,137 | 6,323 | 6,563 | 8,693 | 7,366 |
Minority Interest in Earnings | -1,633 | -1,475 | -980.85 | -890.22 | -1,455 | -984.16 |
Net Income | 6,124 | 5,662 | 5,342 | 5,673 | 7,237 | 6,382 |
Net Income to Common | 6,124 | 5,662 | 5,342 | 5,673 | 7,237 | 6,382 |
Net Income Growth | 12.47% | 5.99% | -5.84% | -21.62% | 13.40% | 26.38% |
Shares Outstanding (Basic) | 185 | 185 | 185 | 185 | 185 | 185 |
Shares Outstanding (Diluted) | 186 | 186 | 186 | 186 | 186 | 186 |
Shares Change | 0.17% | 0.06% | -0.06% | -0.28% | 0.13% | -0.02% |
EPS (Basic) | 33.11 | 30.61 | 28.88 | 30.67 | 39.13 | 34.50 |
EPS (Diluted) | 32.95 | 30.50 | 28.79 | 30.56 | 38.87 | 34.32 |
EPS Growth | 12.29% | 5.94% | -5.79% | -21.38% | 13.26% | 26.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,382 | 2,360 | 4,111 | 6,035 | 10,013 | 3,477 |
Free Cash Flow Per Share | 7.43 | 12.71 | 22.16 | 32.51 | 53.78 | 18.70 |
Dividend Per Share | 12.300 | 21.800 | 20.500 | 21.700 | 27.600 | 26.000 |
Dividend Growth | -41.15% | 6.34% | -5.53% | -21.38% | 6.15% | 36.13% |
Gross Margin | 16.91% | 15.45% | 14.16% | 13.76% | 16.03% | 14.25% |
Operating Margin | 10.72% | 9.41% | 8.03% | 8.18% | 10.99% | 9.72% |
Profit Margin | 7.33% | 6.89% | 6.68% | 6.69% | 7.57% | 6.68% |
Free Cash Flow Margin | 1.65% | 2.87% | 5.14% | 7.12% | 10.47% | 3.64% |
EBITDA | 11,324 | 10,058 | 8,851 | 9,190 | 12,490 | 11,095 |
EBITDA Margin | 13.56% | 12.24% | 11.06% | 10.84% | 13.06% | 11.61% |
D&A For EBITDA | 2,373 | 2,331 | 2,429 | 2,249 | 1,977 | 1,809 |
EBIT | 8,952 | 7,727 | 6,422 | 6,941 | 10,512 | 9,287 |
EBIT Margin | 10.72% | 9.41% | 8.03% | 8.18% | 10.99% | 9.72% |
Effective Tax Rate | 25.61% | 23.68% | 22.00% | 22.00% | 28.00% | 28.00% |