GrandTech C.G. Systems Inc. (TPEX:6123)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
59.20
+0.20 (0.34%)
Apr 2, 2025, 1:30 PM CST

GrandTech C.G. Systems Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
5,5385,2105,2874,9365,049
Upgrade
Revenue Growth (YoY)
6.29%-1.45%7.11%-2.23%-3.97%
Upgrade
Cost of Revenue
4,7284,3834,4084,0814,302
Upgrade
Gross Profit
809.84827.39878.83854.97746.25
Upgrade
Selling, General & Admin
464.01463.35444.29437.92436.15
Upgrade
Research & Development
5.885.514.414.233.56
Upgrade
Operating Expenses
473.09466.11451.29442.48439.64
Upgrade
Operating Income
336.75361.28427.54412.49306.61
Upgrade
Interest Expense
-18.61-12.52-11.38-7.87-6.96
Upgrade
Interest & Investment Income
57.2452.6427.5216.9618.01
Upgrade
Earnings From Equity Investments
-----0.01
Upgrade
Currency Exchange Gain (Loss)
-5.4211.198.6524.2
Upgrade
Other Non Operating Income (Expenses)
14.072.085.552.7516.2
Upgrade
EBT Excluding Unusual Items
389.45408.89460.43432.98358.05
Upgrade
Gain (Loss) on Sale of Investments
-10.736.54-5.91-1.96
Upgrade
Gain (Loss) on Sale of Assets
--0.471.35-0.230.02
Upgrade
Other Unusual Items
-0.020.020.020.12
Upgrade
Pretax Income
389.45419.18468.34426.86356.24
Upgrade
Income Tax Expense
83.69105.8278.9374.9466.35
Upgrade
Earnings From Continuing Operations
305.76313.36389.41351.92289.89
Upgrade
Minority Interest in Earnings
-79.33-68.27-69.21-71.99-46.88
Upgrade
Net Income
226.43245.09320.2279.94243.01
Upgrade
Net Income to Common
226.43245.09320.2279.94243.01
Upgrade
Net Income Growth
-7.61%-23.46%14.38%15.20%14.90%
Upgrade
Shares Outstanding (Basic)
6262585857
Upgrade
Shares Outstanding (Diluted)
6262595857
Upgrade
Shares Change (YoY)
0.11%6.30%1.47%0.46%-0.05%
Upgrade
EPS (Basic)
3.653.955.494.874.25
Upgrade
EPS (Diluted)
3.633.935.464.854.23
Upgrade
EPS Growth
-7.63%-28.02%12.58%14.66%14.95%
Upgrade
Free Cash Flow
112.22325.3213.48623.63342.48
Upgrade
Free Cash Flow Per Share
1.805.223.6410.805.96
Upgrade
Dividend Per Share
-4.0005.1004.4993.228
Upgrade
Dividend Growth
--21.57%13.36%39.40%-10.37%
Upgrade
Gross Margin
14.62%15.88%16.62%17.32%14.78%
Upgrade
Operating Margin
6.08%6.93%8.09%8.36%6.07%
Upgrade
Profit Margin
4.09%4.70%6.06%5.67%4.81%
Upgrade
Free Cash Flow Margin
2.03%6.24%4.04%12.63%6.78%
Upgrade
EBITDA
372.87373.44439.08422.45339.78
Upgrade
EBITDA Margin
6.73%7.17%8.30%8.56%6.73%
Upgrade
D&A For EBITDA
36.1212.1611.549.9633.17
Upgrade
EBIT
336.75361.28427.54412.49306.61
Upgrade
EBIT Margin
6.08%6.93%8.09%8.36%6.07%
Upgrade
Effective Tax Rate
21.49%25.24%16.85%17.56%18.63%
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.