GrandTech C.G. Systems Inc. (TPEX:6123)
Taiwan · Delayed Price · Currency is TWD 41.90
+0.25 (0.60%)
Jul 30, 2026, 1:16 PM CST
GrandTech C.G. Systems Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,520 | 2,951 | 3,465 | 4,110 | 3,328 | 2,868 | |
Market Cap Growth | -21.36% | -14.83% | -15.71% | 23.51% | 16.04% | 25.15% |
Enterprise Value | 1,695 | 2,464 | 3,140 | 3,688 | 3,104 | 2,573 |
Last Close Price | 41.65 | 45.29 | 48.68 | 54.44 | 41.12 | 34.93 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.71 | 17.54 | 15.30 | 16.77 | 10.39 | 10.25 |
Forward PE | - | 21.24 | 12.13 | 15.32 | 14.32 | 14.32 |
PS Ratio | 0.51 | 0.58 | 0.63 | 0.79 | 0.63 | 0.58 |
PB Ratio | 1.18 | 1.33 | 1.77 | 2.45 | 1.88 | 2.18 |
P/TBV Ratio | 1.71 | 1.90 | 2.25 | 3.07 | 2.38 | 2.84 |
P/FCF Ratio | 4.14 | 5.90 | 30.87 | 12.64 | 15.59 | 4.60 |
P/OCF Ratio | 4.13 | 5.86 | 30.16 | 12.21 | 14.94 | 4.51 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.34 | 0.49 | 0.57 | 0.71 | 0.59 | 0.52 |
EV/EBITDA Ratio | 5.82 | 8.67 | 9.03 | 9.88 | 7.07 | 6.09 |
EV/EBIT Ratio | 6.43 | 9.00 | 9.32 | 10.21 | 7.26 | 6.24 |
EV/FCF Ratio | 2.79 | 4.93 | 27.98 | 11.34 | 14.54 | 4.13 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.49 | 0.45 | 0.50 | 0.46 | 0.35 | 0.54 |
Debt / EBITDA Ratio | 3.55 | 3.29 | 2.65 | 1.92 | 1.34 | 1.58 |
Debt / FCF Ratio | 1.70 | 2.00 | 8.79 | 2.38 | 2.94 | 1.15 |
Net Debt / Equity Ratio | -0.68 | -0.57 | -0.38 | -0.44 | -0.47 | -0.48 |
Net Debt / EBITDA Ratio | -5.31 | -4.47 | -2.16 | -2.00 | -1.89 | -1.50 |
Net Debt / FCF Ratio | -2.38 | -2.54 | -6.69 | -2.29 | -3.88 | -1.02 |
Asset Turnover | 1.27 | 1.33 | 1.58 | 1.62 | 1.77 | 1.82 |
Inventory Turnover | 23.93 | 23.85 | 27.82 | 22.20 | 20.50 | 21.01 |
Quick Ratio | 1.61 | 1.78 | 1.42 | 1.43 | 1.50 | 1.38 |
Current Ratio | 1.81 | 2.00 | 1.67 | 1.65 | 1.78 | 1.57 |
Return on Equity (ROE) | 13.36% | 12.23% | 16.79% | 18.14% | 25.20% | 27.22% |
Return on Assets (ROA) | 4.24% | 4.48% | 6.02% | 7.00% | 8.94% | 9.50% |
Return on Invested Capital (ROIC) | 26.81% | 20.89% | 24.64% | 28.72% | 43.73% | 45.21% |
Return on Capital Employed (ROCE) | 12.20% | 12.20% | 16.90% | 21.20% | 23.80% | 30.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.90% | 5.70% | 6.54% | 5.96% | 9.62% | 9.76% |
FCF Yield | 24.13% | 16.96% | 3.24% | 7.91% | 6.42% | 21.75% |
Dividend Yield | 8.47% | 7.95% | 8.32% | 7.35% | 12.40% | 12.88% |
Payout Ratio | 143.67% | 149.44% | 106.94% | 126.72% | 80.93% | 81.66% |
Buyback Yield / Dilution | 1.22% | 0.59% | -0.01% | -6.30% | -1.47% | -0.46% |
Total Shareholder Return | 9.69% | 8.54% | 8.31% | 1.04% | 10.93% | 12.42% |