GrandTech C.G. Systems Inc. (TPEX:6123)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
51.00
-0.20 (-0.39%)
Apr 24, 2025, 1:30 PM CST

GrandTech C.G. Systems Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
226.43245.09320.2279.94243.01
Upgrade
Depreciation & Amortization
35.2841.4142.341.2264.65
Upgrade
Other Amortization
0.840.910.960.680.52
Upgrade
Loss (Gain) From Sale of Assets
0.010.47-1.350.23-0.02
Upgrade
Loss (Gain) From Sale of Investments
12.12-10.73-6.755.911.96
Upgrade
Loss (Gain) on Equity Investments
----0.01
Upgrade
Stock-Based Compensation
0.72-0.16--
Upgrade
Provision & Write-off of Bad Debts
3.2-2.772.560.31-0.19
Upgrade
Other Operating Activities
47.1985.3374.5791.9361.9
Upgrade
Change in Accounts Receivable
-111.5414.71-149.54285.29-141.42
Upgrade
Change in Inventory
-45.71109.79-70.1324.1925.89
Upgrade
Change in Accounts Payable
42.85-3.86116.71-41.8524.19
Upgrade
Change in Unearned Revenue
28.41-23.79-19.7715.626.12
Upgrade
Change in Other Net Operating Assets
-124.92-119.93-87.14-67.4140.65
Upgrade
Operating Cash Flow
114.89336.62222.76636.03347.25
Upgrade
Operating Cash Flow Growth
-65.87%51.11%-64.98%83.16%-29.98%
Upgrade
Capital Expenditures
-2.67-11.32-9.28-12.39-4.77
Upgrade
Sale of Property, Plant & Equipment
0.430.361.370.2247.19
Upgrade
Sale (Purchase) of Intangibles
-0.06-0.08-0.33-3.94-38.87
Upgrade
Investment in Securities
-21.93-42.94-16.8-23.63-6.1
Upgrade
Other Investing Activities
10.47-2.12-4.382.726.13
Upgrade
Investing Cash Flow
-13.76-56.09-29.41-37.0523.57
Upgrade
Short-Term Debt Issued
190170-150-
Upgrade
Total Debt Issued
190170-150-
Upgrade
Short-Term Debt Repaid
---80-60-10
Upgrade
Long-Term Debt Repaid
-28.08-23.83-17.54-32.3-66.63
Upgrade
Total Debt Repaid
-28.08-23.83-97.54-92.3-76.63
Upgrade
Net Debt Issued (Repaid)
161.92146.17-97.5457.7-76.63
Upgrade
Issuance of Common Stock
21.51-250.4844.6218.75
Upgrade
Common Dividends Paid
-242.15-310.58-259.15-228.6-205.74
Upgrade
Other Financing Activities
60.78-90.46-56.06-59.02-3.02
Upgrade
Financing Cash Flow
2.06-254.87-162.27-185.29-266.64
Upgrade
Foreign Exchange Rate Adjustments
107.7-10.52102.79-65.69-42.58
Upgrade
Net Cash Flow
210.8915.14133.8634861.6
Upgrade
Free Cash Flow
112.22325.3213.48623.63342.48
Upgrade
Free Cash Flow Growth
-65.50%52.38%-65.77%82.09%-22.03%
Upgrade
Free Cash Flow Margin
2.03%6.24%4.04%12.63%6.78%
Upgrade
Free Cash Flow Per Share
1.805.223.6410.805.96
Upgrade
Cash Interest Paid
17.1511.1711.067.777.17
Upgrade
Cash Income Tax Paid
109.1679.3478.4255.0951.12
Upgrade
Levered Free Cash Flow
72.34251.59171.57529.66185.55
Upgrade
Unlevered Free Cash Flow
83.86259.42178.68534.57189.9
Upgrade
Change in Net Working Capital
160.73-2.7122.34-250.7723.25
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.