Yeh Chiang Technology Corporation (TPEX: 6124)
30.65
-0.15 (-0.49%)
Sep 10, 2024, 1:14 PM CST
Yeh Chiang Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | -97.73 | -85.85 | 83.53 | 234.79 | 274.21 | 222.77 | Upgrade
|
Depreciation & Amortization | 259.16 | 251.76 | 253.86 | 237.16 | 194.09 | 116.24 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.16 | -0.29 | 3.94 | 9.55 | 1.28 | -4.45 | Upgrade
|
Loss (Gain) From Sale of Investments | -0.53 | -0.49 | -0.28 | -0.23 | -0.82 | -1.54 | Upgrade
|
Loss (Gain) on Equity Investments | -26.34 | -17.32 | -16.84 | 29.53 | - | - | Upgrade
|
Other Operating Activities | -51.47 | -66.03 | 19.92 | 6.97 | 64.95 | 13.87 | Upgrade
|
Change in Accounts Receivable | 92.58 | 55.73 | 246.54 | 139.11 | -103.7 | -264.56 | Upgrade
|
Change in Inventory | 54.2 | 83.43 | -1.83 | -120.46 | 33.89 | -109.67 | Upgrade
|
Change in Accounts Payable | 15.4 | -52.08 | -32.48 | 8.51 | 37.88 | 78.39 | Upgrade
|
Change in Other Net Operating Assets | 33.38 | 18.08 | -22.12 | -52.44 | 2.66 | 55.92 | Upgrade
|
Operating Cash Flow | 278.49 | 186.94 | 534.25 | 492.5 | 504.44 | 106.98 | Upgrade
|
Operating Cash Flow Growth | 21.03% | -65.01% | 8.48% | -2.37% | 371.51% | -47.93% | Upgrade
|
Capital Expenditures | -159.53 | -213.78 | -267.5 | -597.82 | -517.57 | -596.61 | Upgrade
|
Sale of Property, Plant & Equipment | 0.93 | 1.44 | 14.2 | 23.32 | 1.33 | 4.41 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | - | - | -0.02 | - | Upgrade
|
Investment in Securities | -90.07 | -33.76 | -40.01 | -227.9 | 114.87 | 200.77 | Upgrade
|
Other Investing Activities | -0.07 | 0.39 | 0.81 | 12.92 | 17.81 | 3.53 | Upgrade
|
Investing Cash Flow | -248.73 | -245.72 | -292.5 | -789.48 | -383.57 | -387.91 | Upgrade
|
Short-Term Debt Issued | - | - | 75 | 242 | 80 | 0.01 | Upgrade
|
Long-Term Debt Issued | - | - | 199.55 | - | - | - | Upgrade
|
Total Debt Issued | 15 | - | 274.55 | 242 | 80 | 0.01 | Upgrade
|
Short-Term Debt Repaid | - | -20 | - | - | -23.01 | -15 | Upgrade
|
Long-Term Debt Repaid | - | -78.2 | -46.37 | -51.77 | -45.64 | -19.89 | Upgrade
|
Total Debt Repaid | -115.78 | -98.2 | -46.37 | -51.77 | -68.65 | -34.89 | Upgrade
|
Net Debt Issued (Repaid) | -100.78 | -98.2 | 228.18 | 190.23 | 11.35 | -34.88 | Upgrade
|
Other Financing Activities | -13.01 | 16.68 | -76.34 | -1.78 | 110.19 | 153.07 | Upgrade
|
Financing Cash Flow | -113.79 | -81.51 | 151.85 | 188.45 | 121.55 | 118.19 | Upgrade
|
Foreign Exchange Rate Adjustments | -22.73 | 10.32 | -2.83 | 5.38 | -38.63 | 23.47 | Upgrade
|
Net Cash Flow | -106.75 | -129.97 | 390.77 | -103.16 | 203.79 | -139.27 | Upgrade
|
Free Cash Flow | 118.97 | -26.84 | 266.75 | -105.33 | -13.12 | -489.63 | Upgrade
|
Free Cash Flow Growth | 277.21% | - | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 7.61% | -1.47% | 12.75% | -4.11% | -0.49% | -21.80% | Upgrade
|
Free Cash Flow Per Share | 0.65 | -0.15 | 1.46 | -0.57 | -0.07 | -2.67 | Upgrade
|
Cash Interest Paid | 24.49 | 29.59 | 20.56 | 17.63 | 14.06 | 5.37 | Upgrade
|
Cash Income Tax Paid | 18.53 | 52.2 | 6.51 | 56.15 | 41.43 | 29.58 | Upgrade
|
Levered Free Cash Flow | 32.93 | -29.43 | 194.84 | -284.97 | -41.06 | -371.11 | Upgrade
|
Unlevered Free Cash Flow | 49.3 | -11.77 | 209.03 | -273.41 | -32.2 | -367.75 | Upgrade
|
Change in Net Working Capital | -90.9 | -28.18 | -221.24 | 103.48 | -46.84 | 46.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.