Netronix, Inc. (TPEX: 6143)
Taiwan
· Delayed Price · Currency is TWD 126.00
+10.00 (8.58%)
Nov 21, 2024, 12:38 PM CST
Netronix Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,748 | 6,648 | 6,270 | 5,554 | 5,359 | 5,632 | Upgrade
|
| Revenue Growth (YoY) | -7.42% | 6.04% | 12.88% | 3.65% | -4.85% | -10.05% | Upgrade
|
| Cost of Revenue | 5,221 | 5,169 | 5,073 | 4,568 | 4,434 | 4,641 | Upgrade
|
| Gross Profit | 1,527 | 1,479 | 1,197 | 986.35 | 924.34 | 990.46 | Upgrade
|
| Selling, General & Admin | 565.52 | 563.11 | 537.51 | 410.15 | 399.57 | 474.96 | Upgrade
|
| Research & Development | 164.45 | 191.03 | 231.83 | 213.52 | 196.53 | 202.46 | Upgrade
|
| Operating Expenses | 730.18 | 754.43 | 772.64 | 623.67 | 596.1 | 680.89 | Upgrade
|
| Operating Income | 796.6 | 724.71 | 424.33 | 362.68 | 328.25 | 309.57 | Upgrade
|
| Interest Expense | -15.63 | -20.21 | -11.23 | -9.34 | -11.79 | -25.17 | Upgrade
|
| Interest & Investment Income | 75.95 | 96.24 | 25.11 | 12.19 | 21.9 | 69.06 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.11 | -2.19 | 143.19 | -31.12 | -84.99 | -58.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.3 | 16.16 | 24.31 | 31.83 | 40.22 | 31.49 | Upgrade
|
| EBT Excluding Unusual Items | 859.11 | 814.7 | 605.71 | 366.24 | 293.59 | 325.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3.66 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.61 | -0.61 | -0.16 | -0.18 | -0.23 | -0.74 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -3.3 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 12.03 | Upgrade
|
| Other Unusual Items | 7.22 | 7.22 | 2 | 12.21 | 28.81 | - | Upgrade
|
| Pretax Income | 865.72 | 821.31 | 607.55 | 378.26 | 318.51 | 333.43 | Upgrade
|
| Income Tax Expense | 172.82 | 196.3 | 141.09 | 89.43 | 60.54 | 89.79 | Upgrade
|
| Earnings From Continuing Operations | 692.9 | 625.01 | 466.47 | 288.84 | 257.98 | 243.64 | Upgrade
|
| Minority Interest in Earnings | -173.96 | -254.05 | -123.76 | -17.29 | -14.39 | 7.86 | Upgrade
|
| Net Income | 518.94 | 370.95 | 342.7 | 271.55 | 243.59 | 251.5 | Upgrade
|
| Net Income to Common | 518.94 | 370.95 | 342.7 | 271.55 | 243.59 | 251.5 | Upgrade
|
| Net Income Growth | 37.13% | 8.24% | 26.20% | 11.48% | -3.15% | -33.00% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 82 | 82 | 82 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 86 | 82 | 82 | 83 | 84 | Upgrade
|
| Shares Change (YoY) | 0.88% | 5.00% | 0.15% | -0.81% | -1.06% | -0.49% | Upgrade
|
| EPS (Basic) | 6.03 | 4.31 | 4.20 | 3.33 | 2.97 | 3.03 | Upgrade
|
| EPS (Diluted) | 6.01 | 4.29 | 4.16 | 3.30 | 2.94 | 3.00 | Upgrade
|
| EPS Growth | 36.06% | 3.13% | 26.06% | 12.24% | -2.00% | -32.74% | Upgrade
|
| Free Cash Flow | 996.74 | 828.61 | 515.56 | 490.91 | -184.31 | 843.69 | Upgrade
|
| Free Cash Flow Per Share | 11.55 | 9.58 | 6.26 | 5.97 | -2.22 | 10.07 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.000 | 2.500 | 2.000 | 2.850 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 20.00% | 25.00% | -29.82% | -28.75% | Upgrade
|
| Gross Margin | 22.63% | 22.25% | 19.09% | 17.76% | 17.25% | 17.59% | Upgrade
|
| Operating Margin | 11.81% | 10.90% | 6.77% | 6.53% | 6.13% | 5.50% | Upgrade
|
| Profit Margin | 7.69% | 5.58% | 5.47% | 4.89% | 4.55% | 4.47% | Upgrade
|
| Free Cash Flow Margin | 14.77% | 12.46% | 8.22% | 8.84% | -3.44% | 14.98% | Upgrade
|
| EBITDA | 877.23 | 801.83 | 499.83 | 430.62 | 403.12 | 383.85 | Upgrade
|
| EBITDA Margin | 13.00% | 12.06% | 7.97% | 7.75% | 7.52% | 6.82% | Upgrade
|
| D&A For EBITDA | 80.63 | 77.13 | 75.5 | 67.94 | 74.88 | 74.28 | Upgrade
|
| EBIT | 796.6 | 724.71 | 424.33 | 362.68 | 328.25 | 309.57 | Upgrade
|
| EBIT Margin | 11.81% | 10.90% | 6.77% | 6.53% | 6.13% | 5.50% | Upgrade
|
| Effective Tax Rate | 19.96% | 23.90% | 23.22% | 23.64% | 19.01% | 26.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.