Netronix, Inc. (TPEX:6143)
Taiwan
· Delayed Price · Currency is TWD 119.50
-3.00 (-2.45%)
Jun 9, 2025, 1:30 PM CST
Netronix Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,667 | 7,410 | 6,648 | 6,270 | 5,554 | 5,359 | Upgrade
|
| Revenue Growth (YoY) | 19.71% | 11.46% | 6.04% | 12.88% | 3.65% | -4.85% | Upgrade
|
| Cost of Revenue | 6,041 | 5,855 | 5,169 | 5,073 | 4,568 | 4,434 | Upgrade
|
| Gross Profit | 1,626 | 1,555 | 1,479 | 1,197 | 986.35 | 924.34 | Upgrade
|
| Selling, General & Admin | 640.08 | 627.02 | 563.11 | 537.51 | 410.15 | 399.57 | Upgrade
|
| Research & Development | 177.25 | 175.42 | 191.03 | 231.83 | 213.52 | 196.53 | Upgrade
|
| Operating Expenses | 828.68 | 807.3 | 754.43 | 772.64 | 623.67 | 596.1 | Upgrade
|
| Operating Income | 797.12 | 747.74 | 724.71 | 424.33 | 362.68 | 328.25 | Upgrade
|
| Interest Expense | -0.39 | - | - | -11.23 | -9.34 | -11.79 | Upgrade
|
| Interest & Investment Income | 55.56 | 61.98 | 96.24 | 25.11 | 12.19 | 21.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 105.4 | 180.53 | -2.19 | 143.19 | -31.12 | -84.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.41 | 1.82 | -4.06 | 24.31 | 31.83 | 40.22 | Upgrade
|
| EBT Excluding Unusual Items | 960.11 | 992.07 | 814.7 | 605.71 | 366.24 | 293.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.69 | -0.32 | -0.61 | -0.16 | -0.18 | -0.23 | Upgrade
|
| Other Unusual Items | 0.02 | - | 7.22 | 2 | 12.21 | 28.81 | Upgrade
|
| Pretax Income | 958.44 | 991.75 | 821.31 | 607.55 | 378.26 | 318.51 | Upgrade
|
| Income Tax Expense | 191.91 | 203.42 | 196.3 | 141.09 | 89.43 | 60.54 | Upgrade
|
| Earnings From Continuing Operations | 766.53 | 788.34 | 625.01 | 466.47 | 288.84 | 257.98 | Upgrade
|
| Minority Interest in Earnings | -165.69 | -157.87 | -254.05 | -123.76 | -17.29 | -14.39 | Upgrade
|
| Net Income | 600.84 | 630.46 | 370.95 | 342.7 | 271.55 | 243.59 | Upgrade
|
| Net Income to Common | 600.84 | 630.46 | 370.95 | 342.7 | 271.55 | 243.59 | Upgrade
|
| Net Income Growth | 26.66% | 69.96% | 8.24% | 26.20% | 11.48% | -3.15% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 86 | 82 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 86 | 86 | 82 | 82 | 83 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.00% | 5.00% | 0.15% | -0.81% | -1.06% | Upgrade
|
| EPS (Basic) | 6.98 | 7.33 | 4.31 | 4.20 | 3.33 | 2.97 | Upgrade
|
| EPS (Diluted) | 6.94 | 7.29 | 4.29 | 4.16 | 3.30 | 2.94 | Upgrade
|
| EPS Growth | 26.42% | 69.93% | 3.13% | 26.06% | 12.25% | -2.00% | Upgrade
|
| Free Cash Flow | 723.83 | 673.3 | 828.61 | 515.56 | 490.91 | -184.31 | Upgrade
|
| Free Cash Flow Per Share | 8.37 | 7.79 | 9.59 | 6.26 | 5.97 | -2.22 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 4.000 | 3.000 | 2.500 | 2.000 | Upgrade
|
| Dividend Growth | 75.00% | 75.00% | 33.33% | 20.00% | 25.00% | -29.83% | Upgrade
|
| Gross Margin | 21.21% | 20.99% | 22.25% | 19.09% | 17.76% | 17.25% | Upgrade
|
| Operating Margin | 10.40% | 10.09% | 10.90% | 6.77% | 6.53% | 6.13% | Upgrade
|
| Profit Margin | 7.84% | 8.51% | 5.58% | 5.47% | 4.89% | 4.55% | Upgrade
|
| Free Cash Flow Margin | 9.44% | 9.09% | 12.46% | 8.22% | 8.84% | -3.44% | Upgrade
|
| EBITDA | 878.19 | 824.3 | 801.83 | 499.83 | 430.62 | 403.12 | Upgrade
|
| EBITDA Margin | 11.45% | 11.12% | 12.06% | 7.97% | 7.75% | 7.52% | Upgrade
|
| D&A For EBITDA | 81.07 | 76.56 | 77.13 | 75.5 | 67.94 | 74.88 | Upgrade
|
| EBIT | 797.12 | 747.74 | 724.71 | 424.33 | 362.68 | 328.25 | Upgrade
|
| EBIT Margin | 10.40% | 10.09% | 10.90% | 6.77% | 6.53% | 6.13% | Upgrade
|
| Effective Tax Rate | 20.02% | 20.51% | 23.90% | 23.22% | 23.64% | 19.01% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.