Deltamac(Taiwan)Co.,Ltd (TPEX:6144)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
13.80
+0.45 (3.37%)
Jul 30, 2026, 9:49 AM CST

Deltamac(Taiwan)Co.,Ltd Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
166.67172.72186.2191.36225.07204.18
Revenue Growth
-8.28%-7.24%-2.70%-14.98%10.23%-16.68%
Gross Profit
67.7369.667.0472.0887.1566.02
Operating Income
-22.65-20.87-28.23-21.42-12.52-31.1
Net Income
-17.49-13.87-21.96-18.38-7.35-30.04
Earnings Per Share
-0.46-0.36-0.57-0.48-0.19-0.78
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan - Audio and Video
85.1388.4192.41105.68146.78136.89
Taiwan - Wenchuang Catering
81.5584.3193.7985.6778.2967.29
Total
166.67172.72186.2191.36225.07204.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
161.91113.83151.85242.03258.73220.42
Total Debt
19.4612.46.764.977.1914.7
Net Cash (Debt)
142.46101.43145.09237.06251.53205.72
Net Cash Growth
2.08%-30.09%-38.80%-5.75%22.27%10.28%
Net Cash Per Share
3.722.653.796.196.575.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2.592.6631.258.7620.5944.94
Capital Expenditures
-2.04-0.99-0.13-1.01-0.52-0.09
Free Cash Flow
0.551.6831.127.7520.0744.85
Free Cash Flow Growth
-97.48%-94.61%301.43%-61.38%-55.25%6.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.63%40.30%36.01%37.67%38.72%32.34%
Operating Margin
-13.59%-12.08%-15.16%-11.19%-5.56%-15.23%
Pretax Margin
-10.50%-8.03%-11.79%-9.60%-3.26%-14.71%
Profit Margin
-10.50%-8.03%-11.79%-9.61%-3.26%-14.71%
FCF Margin
0.33%0.97%16.71%4.05%8.92%21.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
923.97433.8937.8966.9128.8913.57
PS Ratio
3.074.216.332.712.582.98