Azion Corporation (TPEX:6148)
Taiwan · Delayed Price · Currency is TWD 37.25
+3.35 (9.88%)
Jun 4, 2026, 10:54 AM CST
Azion Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 834.05 | 886.4 | 739.91 | 875.41 | 494.21 | 614.22 |
Other Revenue | 18.65 | 17.51 | 14.66 | 9.62 | 10.28 | 17.62 |
| 852.69 | 903.91 | 754.58 | 885.04 | 504.49 | 631.84 | |
Revenue Growth (YoY) | 13.37% | 19.79% | -14.74% | 75.43% | -20.16% | -14.39% |
Cost of Revenue | 655.85 | 700.92 | 579.11 | 649.74 | 354.52 | 470.69 |
Gross Profit | 196.84 | 202.98 | 175.47 | 235.29 | 149.98 | 161.15 |
Selling, General & Admin | 134.74 | 136.43 | 120.53 | 145.84 | 118.76 | 119.61 |
Research & Development | 1.9 | 2.57 | 2.87 | 3.45 | 4.59 | 5.1 |
Operating Expenses | 138.37 | 140.6 | 122.33 | 150.09 | 123.81 | 124.6 |
Operating Income | 58.48 | 62.38 | 53.14 | 85.21 | 26.16 | 36.55 |
Interest Expense | -1.7 | -2.11 | -1.66 | -1.79 | -1.45 | -0.81 |
Interest & Investment Income | 6.27 | 6.25 | 5.73 | 4.65 | 4.04 | 2.86 |
Currency Exchange Gain (Loss) | -0.87 | -0.87 | -1.25 | 0.28 | 6.76 | 0.65 |
Other Non Operating Income (Expenses) | 9.47 | 10.2 | 19.4 | 9.45 | 9.34 | 11.27 |
EBT Excluding Unusual Items | 71.64 | 75.85 | 75.36 | 97.8 | 44.85 | 50.52 |
Gain (Loss) on Sale of Investments | -1.45 | -1.45 | 10.86 | -0.09 | 0.53 | 1 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | -0.08 | 0.26 | 3.78 |
Legal Settlements | - | - | - | - | 2.51 | - |
Other Unusual Items | - | - | - | - | - | 4.87 |
Pretax Income | 70.2 | 74.4 | 86.21 | 97.63 | 48.14 | 60.16 |
Income Tax Expense | 11.27 | 10.93 | 14.26 | 21.6 | 10.26 | 9.95 |
Earnings From Continuing Operations | 58.93 | 63.47 | 71.96 | 76.03 | 37.89 | 50.22 |
Earnings From Discontinued Operations | - | - | - | - | - | -6.72 |
Net Income to Company | 58.93 | 63.47 | 71.96 | 76.03 | 37.89 | 43.49 |
Minority Interest in Earnings | - | - | - | - | - | 1.24 |
Net Income | 58.93 | 63.47 | 71.96 | 76.03 | 37.89 | 44.74 |
Net Income to Common | 58.93 | 63.47 | 71.96 | 76.03 | 37.89 | 44.74 |
Net Income Growth | -13.30% | -11.79% | -5.35% | 100.66% | -15.31% | -10.19% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 46 | 46 | 46 |
Shares Change (YoY) | -0.36% | -0.25% | 0.66% | 1.43% | 0.44% | 1.12% |
EPS (Basic) | 1.26 | 1.36 | 1.54 | 1.64 | 0.83 | 0.98 |
EPS (Diluted) | 1.26 | 1.36 | 1.54 | 1.64 | 0.83 | 0.98 |
EPS Growth | -12.85% | -11.69% | -6.07% | 97.55% | -15.32% | -10.91% |
Free Cash Flow | 121.67 | 31.89 | 11.43 | 68.71 | 106.67 | 74.4 |
Free Cash Flow Per Share | 2.61 | 0.68 | 0.24 | 1.48 | 2.33 | 1.63 |
Dividend Per Share | - | 1.230 | 1.380 | 1.200 | 0.750 | 1.000 |
Dividend Growth | - | -10.87% | 15.00% | 60.00% | -25.00% | 23.46% |
Gross Margin | 23.09% | 22.46% | 23.25% | 26.59% | 29.73% | 25.50% |
Operating Margin | 6.86% | 6.90% | 7.04% | 9.63% | 5.19% | 5.78% |
Profit Margin | 6.91% | 7.02% | 9.54% | 8.59% | 7.51% | 7.08% |
Free Cash Flow Margin | 14.27% | 3.53% | 1.52% | 7.76% | 21.14% | 11.77% |
EBITDA | 62.78 | 66.48 | 57.02 | 88.39 | 28.35 | 38.09 |
EBITDA Margin | 7.36% | 7.36% | 7.56% | 9.99% | 5.62% | 6.03% |
D&A For EBITDA | 4.3 | 4.1 | 3.88 | 3.19 | 2.19 | 1.54 |
EBIT | 58.48 | 62.38 | 53.14 | 85.21 | 26.16 | 36.55 |
EBIT Margin | 6.86% | 6.90% | 7.04% | 9.63% | 5.19% | 5.78% |
Effective Tax Rate | 16.05% | 14.69% | 16.54% | 22.12% | 21.30% | 16.53% |
Revenue as Reported | 852.69 | 903.91 | 754.58 | 885.04 | 504.49 | 631.84 |