Ginar Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,721	1,664	1,558	1,702	2,459
Revenue Growth (YoY)	3.42%	6.79%	-8.42%	-30.81%	49.87%
Cost of Revenue	1,350	1,331	1,235	1,356	1,923
Gross Profit	370.84	333.55	323.28	345.33	535.98
Selling, General & Admin	147.29	144.33	142.22	141.17	172.57
Research & Development	70.45	74.2	82.68	77.8	86.88
Operating Expenses	218.91	218.66	230.63	216.96	259.64
Operating Income	151.93	114.9	92.65	128.37	276.34
Interest Expense	-6.06	-5.37	-5.68	-3.9	-2.97
Interest & Investment Income	3.23	5.29	4.49	2.51	0.39
Currency Exchange Gain (Loss)	8.02	1.07	-0.41	0.5	-2.58
Other Non Operating Income (Expenses)	15.09	10.53	17.06	7.69	15.52
EBT Excluding Unusual Items	172.2	126.41	108.11	135.17	286.71
Gain (Loss) on Sale of Investments	-	-	-	-	-0.39
Gain (Loss) on Sale of Assets	-0.35	0.56	0.03	-0.05	-0.08
Asset Writedown	-84.22	-20.5	-3.42	-	-
Pretax Income	87.63	106.47	104.72	135.11	286.24
Income Tax Expense	23.54	24.43	19.34	31.78	62.99
Net Income	64.09	82.05	85.38	103.33	223.24
Net Income to Common	64.09	82.05	85.38	103.33	223.24
Net Income Growth	-21.88%	-3.90%	-17.38%	-53.71%	91.52%
Shares Outstanding (Basic)	55	55	55	55	55
Shares Outstanding (Diluted)	55	55	55	55	56
Shares Change (YoY)	-	-0.04%	-0.12%	-0.45%	0.10%
EPS (Basic)	1.16	1.48	1.55	1.87	4.04
EPS (Diluted)	1.16	1.48	1.54	1.86	4.01
EPS Growth	-21.63%	-3.90%	-17.20%	-53.62%	90.95%
Free Cash Flow	203.13	26.09	139.21	188.21	34.5
Free Cash Flow Per Share	3.67	0.47	2.52	3.40	0.62
Dividend Per Share	1.500	1.500	1.500	2.000	3.000
Dividend Growth	-	-	-25.00%	-33.33%	66.67%
Gross Margin	21.55%	20.04%	20.75%	20.29%	21.79%
Operating Margin	8.83%	6.90%	5.95%	7.54%	11.24%
Profit Margin	3.72%	4.93%	5.48%	6.07%	9.08%
Free Cash Flow Margin	11.80%	1.57%	8.93%	11.06%	1.40%
EBITDA	206.31	171.35	149.03	179.67	322.54
EBITDA Margin	11.99%	10.30%	9.56%	10.56%	13.11%
D&A For EBITDA	54.38	56.46	56.37	51.3	46.2
EBIT	151.93	114.9	92.65	128.37	276.34
EBIT Margin	8.83%	6.90%	5.95%	7.54%	11.24%
Effective Tax Rate	26.86%	22.94%	18.47%	23.52%	22.01%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.