Ginar Technology Co.,Ltd. (TPEX:6151)
44.90
+0.90 (2.05%)
Jun 3, 2026, 1:30 PM CST
Ginar Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,723 | 1,721 | 1,664 | 1,558 | 1,702 | 2,459 | |
Revenue Growth (YoY) | -0.29% | 3.42% | 6.79% | -8.42% | -30.81% | 49.87% |
Cost of Revenue | 1,338 | 1,350 | 1,331 | 1,235 | 1,356 | 1,923 |
Gross Profit | 385.14 | 370.84 | 333.55 | 323.28 | 345.33 | 535.98 |
Selling, General & Admin | 148.88 | 147.29 | 144.33 | 142.22 | 141.17 | 172.57 |
Research & Development | 71.48 | 70.45 | 74.2 | 82.68 | 77.8 | 86.88 |
Operating Expenses | 220.17 | 218.91 | 218.66 | 230.63 | 216.96 | 259.64 |
Operating Income | 164.98 | 151.93 | 114.9 | 92.65 | 128.37 | 276.34 |
Interest Expense | -5.91 | -6.06 | -5.37 | -5.68 | -3.9 | -2.97 |
Interest & Investment Income | 2.94 | 3.23 | 5.29 | 4.49 | 2.51 | 0.39 |
Currency Exchange Gain (Loss) | 8.02 | 8.02 | 1.07 | -0.41 | 0.5 | -2.58 |
Other Non Operating Income (Expenses) | 32.62 | 15.09 | 10.53 | 17.06 | 7.69 | 15.52 |
EBT Excluding Unusual Items | 202.64 | 172.2 | 126.41 | 108.11 | 135.17 | 286.71 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.39 |
Gain (Loss) on Sale of Assets | -0.35 | -0.35 | 0.56 | 0.03 | -0.05 | -0.08 |
Asset Writedown | -84.22 | -84.22 | -20.5 | -3.42 | - | - |
Pretax Income | 118.07 | 87.63 | 106.47 | 104.72 | 135.11 | 286.24 |
Income Tax Expense | 32.19 | 23.54 | 24.43 | 19.34 | 31.78 | 62.99 |
Net Income | 85.89 | 64.09 | 82.05 | 85.38 | 103.33 | 223.24 |
Net Income to Common | 85.89 | 64.09 | 82.05 | 85.38 | 103.33 | 223.24 |
Net Income Growth | -0.04% | -21.88% | -3.90% | -17.38% | -53.71% | 91.52% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 56 |
Shares Change (YoY) | -0.14% | - | -0.04% | -0.12% | -0.45% | 0.10% |
EPS (Basic) | 1.55 | 1.16 | 1.48 | 1.55 | 1.87 | 4.04 |
EPS (Diluted) | 1.55 | 1.16 | 1.48 | 1.54 | 1.86 | 4.01 |
EPS Growth | 0.27% | -21.63% | -3.90% | -17.20% | -53.62% | 90.95% |
Free Cash Flow | 207.42 | 203.13 | 26.09 | 139.21 | 188.21 | 34.5 |
Free Cash Flow Per Share | 3.75 | 3.67 | 0.47 | 2.52 | 3.40 | 0.62 |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | 2.000 | 3.000 |
Dividend Growth | - | - | - | -25.00% | -33.33% | 66.67% |
Gross Margin | 22.36% | 21.55% | 20.04% | 20.75% | 20.29% | 21.79% |
Operating Margin | 9.58% | 8.83% | 6.90% | 5.95% | 7.54% | 11.24% |
Profit Margin | 4.98% | 3.72% | 4.93% | 5.48% | 6.07% | 9.08% |
Free Cash Flow Margin | 12.04% | 11.80% | 1.57% | 8.93% | 11.06% | 1.40% |
EBITDA | 215.47 | 206.31 | 171.35 | 149.03 | 179.67 | 322.54 |
EBITDA Margin | 12.51% | 11.99% | 10.30% | 9.56% | 10.56% | 13.11% |
D&A For EBITDA | 50.49 | 54.38 | 56.46 | 56.37 | 51.3 | 46.2 |
EBIT | 164.98 | 151.93 | 114.9 | 92.65 | 128.37 | 276.34 |
EBIT Margin | 9.58% | 8.83% | 6.90% | 5.95% | 7.54% | 11.24% |
Effective Tax Rate | 27.26% | 26.86% | 22.94% | 18.47% | 23.52% | 22.01% |