Prosperity Dielectrics Co., Ltd. (TPEX:6173)
Taiwan · Delayed Price · Currency is TWD 62.00
+0.20 (0.32%)
Feb 11, 2026, 1:30 PM CST
Prosperity Dielectrics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,017 | 3,724 | 3,654 | 4,142 | 6,010 | 5,208 | |
Revenue Growth (YoY) | 9.21% | 1.92% | -11.79% | -31.08% | 15.40% | 19.55% |
Cost of Revenue | 3,100 | 2,926 | 2,952 | 3,177 | 4,424 | 3,901 |
Gross Profit | 916.81 | 798.01 | 701.75 | 965.84 | 1,587 | 1,307 |
Selling, General & Admin | 242.03 | 236.85 | 232.54 | 261 | 323.66 | 311.44 |
Research & Development | 62.41 | 70.49 | 78.83 | 88.24 | 85.09 | 87.27 |
Operating Expenses | 304.44 | 307.34 | 311.36 | 349.24 | 408.75 | 398.71 |
Operating Income | 612.38 | 490.68 | 390.38 | 616.6 | 1,178 | 907.95 |
Interest Expense | -2.67 | -7.6 | -13.77 | -13.71 | -9.6 | -8.01 |
Interest & Investment Income | 110.22 | 102.97 | 108.51 | 72.26 | 68.9 | 44.68 |
Earnings From Equity Investments | -79.65 | -65.19 | -17.71 | -50.11 | 156.13 | -6.22 |
Currency Exchange Gain (Loss) | -60.07 | 78.99 | -2.21 | 79.2 | -4.66 | -49.88 |
Other Non Operating Income (Expenses) | 4.29 | 12.07 | 14.22 | 7.46 | 11.33 | 11.51 |
EBT Excluding Unusual Items | 584.51 | 611.91 | 479.42 | 711.69 | 1,400 | 900.03 |
Gain (Loss) on Sale of Investments | 11 | 19.58 | 78.99 | -88.7 | 33.28 | 84.36 |
Gain (Loss) on Sale of Assets | 0.18 | 0.57 | -0.23 | 0.34 | 3.31 | 0.87 |
Asset Writedown | -9.49 | - | 6.64 | 5.38 | 6.22 | 6.07 |
Other Unusual Items | 9.49 | -0.51 | 0 | 0.76 | -0.33 | 0.59 |
Pretax Income | 595.69 | 631.55 | 564.81 | 629.48 | 1,442 | 991.92 |
Income Tax Expense | 128.26 | 133.43 | 113.44 | 139.83 | 293.7 | 204.19 |
Earnings From Continuing Operations | 467.44 | 498.12 | 451.37 | 489.65 | 1,149 | 787.73 |
Minority Interest in Earnings | - | - | - | - | -0.86 | 3.59 |
Net Income | 467.44 | 498.12 | 451.37 | 489.65 | 1,148 | 791.32 |
Preferred Dividends & Other Adjustments | - | - | - | -16.87 | 4.13 | - |
Net Income to Common | 467.44 | 498.12 | 451.37 | 506.52 | 1,144 | 791.32 |
Net Income Growth | 7.56% | 10.36% | -7.82% | -57.34% | 45.05% | 2.56% |
Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 171 | 172 |
Shares Outstanding (Diluted) | 172 | 172 | 172 | 172 | 172 | 172 |
Shares Change (YoY) | 0.04% | 0.04% | -0.13% | -0.16% | -0.22% | -0.01% |
EPS (Basic) | 2.73 | 2.91 | 2.64 | 2.96 | 6.67 | 4.60 |
EPS (Diluted) | 2.73 | 2.90 | 2.63 | 2.95 | 6.65 | 4.59 |
EPS Growth | 7.91% | 10.27% | -10.85% | -55.64% | 44.88% | 2.69% |
Free Cash Flow | 878.38 | 810.73 | 1,063 | 717.04 | 48.71 | 978.42 |
Free Cash Flow Per Share | 5.12 | 4.72 | 6.20 | 4.17 | 0.28 | 5.67 |
Dividend Per Share | 1.407 | 1.407 | 1.200 | 1.200 | 2.000 | 2.000 |
Dividend Growth | 17.21% | 17.21% | - | -40.00% | - | 11.11% |
Gross Margin | 22.82% | 21.43% | 19.21% | 23.32% | 26.40% | 25.09% |
Operating Margin | 15.25% | 13.18% | 10.68% | 14.89% | 19.60% | 17.43% |
Profit Margin | 11.64% | 13.38% | 12.35% | 12.23% | 19.03% | 15.20% |
Free Cash Flow Margin | 21.87% | 21.77% | 29.09% | 17.31% | 0.81% | 18.79% |
EBITDA | 964.59 | 870.46 | 802.43 | 1,041 | 1,558 | 1,236 |
EBITDA Margin | 24.01% | 23.37% | 21.96% | 25.12% | 25.93% | 23.73% |
D&A For EBITDA | 352.21 | 379.78 | 412.05 | 423.93 | 380.63 | 327.75 |
EBIT | 612.38 | 490.68 | 390.38 | 616.6 | 1,178 | 907.95 |
EBIT Margin | 15.25% | 13.18% | 10.68% | 14.89% | 19.60% | 17.43% |
Effective Tax Rate | 21.53% | 21.13% | 20.08% | 22.21% | 20.36% | 20.59% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.