Prosperity Dielectrics Co., Ltd. (TPEX: 6173)
Taiwan
· Delayed Price · Currency is TWD 42.80
+0.05 (0.12%)
Nov 15, 2024, 1:30 PM CST
Prosperity Dielectrics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,678 | 3,654 | 4,142 | 6,010 | 5,208 | 4,356 | Upgrade
|
| Revenue Growth (YoY) | 1.70% | -11.79% | -31.08% | 15.40% | 19.55% | -24.25% | Upgrade
|
| Cost of Revenue | 2,902 | 2,952 | 3,177 | 4,424 | 3,901 | 3,099 | Upgrade
|
| Gross Profit | 776.32 | 701.75 | 965.84 | 1,587 | 1,307 | 1,257 | Upgrade
|
| Selling, General & Admin | 236.89 | 232.54 | 261 | 323.66 | 311.44 | 284.56 | Upgrade
|
| Research & Development | 71.51 | 78.83 | 88.24 | 85.09 | 87.27 | 78.84 | Upgrade
|
| Operating Expenses | 308.4 | 311.36 | 349.24 | 408.75 | 398.71 | 363.4 | Upgrade
|
| Operating Income | 467.92 | 390.38 | 616.6 | 1,178 | 907.95 | 893.79 | Upgrade
|
| Interest Expense | -8.87 | -13.77 | -13.71 | -9.6 | -8.01 | -3.68 | Upgrade
|
| Interest & Investment Income | 105.83 | 108.51 | 72.26 | 68.9 | 44.68 | 45.85 | Upgrade
|
| Earnings From Equity Investments | -33.28 | -17.71 | -50.11 | 156.13 | -6.22 | -6.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.33 | -2.21 | 79.2 | -4.66 | -49.88 | -8.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.92 | 14.22 | 7.46 | 11.33 | 11.51 | 3.87 | Upgrade
|
| EBT Excluding Unusual Items | 530.19 | 479.42 | 711.69 | 1,400 | 900.03 | 924.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20.35 | 78.99 | -88.7 | 33.28 | 84.36 | 47.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | -0.23 | 0.34 | 3.31 | 0.87 | 0.15 | Upgrade
|
| Asset Writedown | 1.9 | 6.64 | 5.38 | 6.22 | 6.07 | 7.67 | Upgrade
|
| Other Unusual Items | -0.5 | 0 | 0.76 | -0.33 | 0.59 | 0.53 | Upgrade
|
| Pretax Income | 552.12 | 564.81 | 629.48 | 1,442 | 991.92 | 981.01 | Upgrade
|
| Income Tax Expense | 117.53 | 113.44 | 139.83 | 293.7 | 204.19 | 216.15 | Upgrade
|
| Earnings From Continuing Operations | 434.58 | 451.37 | 489.65 | 1,149 | 787.73 | 764.86 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.86 | 3.59 | 6.73 | Upgrade
|
| Net Income | 434.58 | 451.37 | 489.65 | 1,148 | 791.32 | 771.59 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | -16.87 | 4.13 | - | - | Upgrade
|
| Net Income to Common | 434.58 | 451.37 | 506.52 | 1,144 | 791.32 | 771.59 | Upgrade
|
| Net Income Growth | 8.97% | -7.82% | -57.34% | 45.04% | 2.56% | -47.94% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 172 | 172 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 172 | 172 | 172 | 172 | 172 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.13% | -0.16% | -0.22% | -0.01% | -0.22% | Upgrade
|
| EPS (Basic) | 2.54 | 2.64 | 2.96 | 6.67 | 4.60 | 4.49 | Upgrade
|
| EPS (Diluted) | 2.53 | 2.63 | 2.95 | 6.65 | 4.59 | 4.47 | Upgrade
|
| EPS Growth | 9.08% | -10.85% | -55.64% | 44.88% | 2.68% | -47.90% | Upgrade
|
| Free Cash Flow | 724.23 | 1,063 | 717.04 | 48.71 | 978.42 | 20.81 | Upgrade
|
| Free Cash Flow Per Share | 4.22 | 6.20 | 4.17 | 0.28 | 5.67 | 0.12 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.200 | 2.000 | 2.000 | 1.800 | Upgrade
|
| Dividend Growth | 0% | 0% | -40.00% | 0% | 11.11% | -58.14% | Upgrade
|
| Gross Margin | 21.11% | 19.21% | 23.32% | 26.40% | 25.09% | 28.86% | Upgrade
|
| Operating Margin | 12.72% | 10.68% | 14.89% | 19.60% | 17.43% | 20.52% | Upgrade
|
| Profit Margin | 11.82% | 12.35% | 12.23% | 19.03% | 15.19% | 17.71% | Upgrade
|
| Free Cash Flow Margin | 19.69% | 29.09% | 17.31% | 0.81% | 18.79% | 0.48% | Upgrade
|
| EBITDA | 851.14 | 802.43 | 1,041 | 1,558 | 1,236 | 1,172 | Upgrade
|
| EBITDA Margin | 23.14% | 21.96% | 25.12% | 25.93% | 23.73% | 26.89% | Upgrade
|
| D&A For EBITDA | 383.23 | 412.05 | 423.93 | 380.63 | 327.75 | 277.83 | Upgrade
|
| EBIT | 467.92 | 390.38 | 616.6 | 1,178 | 907.95 | 893.79 | Upgrade
|
| EBIT Margin | 12.72% | 10.68% | 14.89% | 19.60% | 17.43% | 20.52% | Upgrade
|
| Effective Tax Rate | 21.29% | 20.08% | 22.21% | 20.36% | 20.59% | 22.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.