Wonderful Hi-tech Co., Ltd. (TPEX: 6190)
Taiwan
· Delayed Price · Currency is TWD 34.40
+0.30 (0.88%)
Nov 29, 2024, 1:30 PM CST
Wonderful Hi-tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,573 | 6,518 | 9,028 | 7,538 | 4,790 | 4,911 | Upgrade
|
| Revenue Growth (YoY) | 13.28% | -27.80% | 19.77% | 57.38% | -2.47% | -2.15% | Upgrade
|
| Cost of Revenue | 6,295 | 5,558 | 7,450 | 6,455 | 4,050 | 4,122 | Upgrade
|
| Gross Profit | 1,278 | 960.31 | 1,578 | 1,083 | 739.46 | 788.53 | Upgrade
|
| Selling, General & Admin | 718.26 | 575.01 | 816.98 | 683.07 | 450.85 | 467.01 | Upgrade
|
| Research & Development | 58.03 | 45.34 | 47.23 | 38.95 | 30.27 | 25.6 | Upgrade
|
| Operating Expenses | 764.76 | 609.07 | 869.76 | 723.82 | 494.09 | 515.17 | Upgrade
|
| Operating Income | 513.29 | 351.24 | 708.31 | 359.36 | 245.38 | 273.36 | Upgrade
|
| Interest Expense | -55.31 | -62.49 | -61.27 | -47.1 | -29.39 | -34.61 | Upgrade
|
| Interest & Investment Income | 17.6 | 19.03 | 5.24 | 0.62 | 1.03 | 2.58 | Upgrade
|
| Earnings From Equity Investments | -6.13 | -17.2 | -24.73 | -11.59 | 5.82 | -0.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.73 | 22.62 | 87.97 | 15.54 | -8.23 | -11.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.64 | 22.85 | 17.24 | 49.25 | 22.95 | 6.61 | Upgrade
|
| EBT Excluding Unusual Items | 504.36 | 336.05 | 732.76 | 366.09 | 237.55 | 236.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.34 | 5.02 | 11.73 | 0.1 | -4.91 | -0.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 44.26 | 38.38 | 2.07 | 2.65 | 2.47 | 0.5 | Upgrade
|
| Asset Writedown | 3.16 | - | 3.88 | - | - | - | Upgrade
|
| Pretax Income | 552.12 | 379.45 | 750.43 | 368.84 | 235.11 | 236.02 | Upgrade
|
| Income Tax Expense | 173.19 | 112.42 | 212.36 | 99.15 | 58.49 | 62.52 | Upgrade
|
| Earnings From Continuing Operations | 378.93 | 267.03 | 538.07 | 269.69 | 176.62 | 173.51 | Upgrade
|
| Minority Interest in Earnings | -38.84 | -42.62 | -72.22 | -44.93 | -38.87 | -26.34 | Upgrade
|
| Net Income | 340.1 | 224.42 | 465.85 | 224.76 | 137.75 | 147.17 | Upgrade
|
| Net Income to Common | 340.1 | 224.42 | 465.85 | 224.76 | 137.75 | 147.17 | Upgrade
|
| Net Income Growth | 86.58% | -51.83% | 107.27% | 63.16% | -6.40% | -22.36% | Upgrade
|
| Shares Outstanding (Basic) | 156 | 154 | 153 | 134 | 134 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 178 | 177 | 154 | 137 | 134 | 139 | Upgrade
|
| Shares Change (YoY) | 3.88% | 14.77% | 12.29% | 2.07% | -3.31% | 2.81% | Upgrade
|
| EPS (Basic) | 2.18 | 1.46 | 3.04 | 1.68 | 1.03 | 1.06 | Upgrade
|
| EPS (Diluted) | 1.96 | 1.36 | 3.03 | 1.42 | 1.03 | 1.06 | Upgrade
|
| EPS Growth | 72.20% | -54.98% | 113.10% | 38.22% | -2.95% | -24.29% | Upgrade
|
| Free Cash Flow | -157.05 | 746.29 | 849.52 | -767 | -1.08 | -29.92 | Upgrade
|
| Free Cash Flow Per Share | -0.88 | 4.23 | 5.52 | -5.60 | -0.01 | -0.22 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 2.000 | 1.400 | 1.000 | 0.800 | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | 42.86% | 40.00% | 25.00% | -20.00% | Upgrade
|
| Gross Margin | 16.88% | 14.73% | 17.48% | 14.37% | 15.44% | 16.06% | Upgrade
|
| Operating Margin | 6.78% | 5.39% | 7.85% | 4.77% | 5.12% | 5.57% | Upgrade
|
| Profit Margin | 4.49% | 3.44% | 5.16% | 2.98% | 2.88% | 3.00% | Upgrade
|
| Free Cash Flow Margin | -2.07% | 11.45% | 9.41% | -10.18% | -0.02% | -0.61% | Upgrade
|
| EBITDA | 682.02 | 512.08 | 856.51 | 483.27 | 349.66 | 391 | Upgrade
|
| EBITDA Margin | 9.01% | 7.86% | 9.49% | 6.41% | 7.30% | 7.96% | Upgrade
|
| D&A For EBITDA | 168.73 | 160.84 | 148.21 | 123.91 | 104.28 | 117.64 | Upgrade
|
| EBIT | 513.29 | 351.24 | 708.31 | 359.36 | 245.38 | 273.36 | Upgrade
|
| EBIT Margin | 6.78% | 5.39% | 7.85% | 4.77% | 5.12% | 5.57% | Upgrade
|
| Effective Tax Rate | 31.37% | 29.63% | 28.30% | 26.88% | 24.88% | 26.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.