Wonderful Hi-tech Co., Ltd. (TPEX:6190)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
39.40
+0.05 (0.13%)
May 15, 2025, 1:30 PM CST

Wonderful Hi-tech Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8,6968,1396,5189,0287,5384,790
Upgrade
Revenue Growth (YoY)
31.79%24.87%-27.80%19.77%57.38%-2.47%
Upgrade
Cost of Revenue
7,2106,7585,5587,4506,4554,050
Upgrade
Gross Profit
1,4861,381960.311,5781,083739.46
Upgrade
Selling, General & Admin
877.17810.13575.01816.98683.07450.85
Upgrade
Research & Development
61.0757.9745.3447.2338.9530.27
Upgrade
Operating Expenses
944.54874.4609.07869.76723.82494.09
Upgrade
Operating Income
541.6506.94351.24708.31359.36245.38
Upgrade
Interest Expense
-58.47-55.72-62.49-61.27-47.1-29.39
Upgrade
Interest & Investment Income
18.2717.0119.035.240.621.03
Upgrade
Earnings From Equity Investments
-6.32-5.5-17.2-24.73-11.595.82
Upgrade
Currency Exchange Gain (Loss)
59.2659.2622.6287.9715.54-8.23
Upgrade
Other Non Operating Income (Expenses)
39.8133.622.8517.2449.2522.95
Upgrade
EBT Excluding Unusual Items
594.15555.59336.05732.76366.09237.55
Upgrade
Gain (Loss) on Sale of Investments
19.3419.345.0211.730.1-4.91
Upgrade
Gain (Loss) on Sale of Assets
6.266.2638.382.072.652.47
Upgrade
Asset Writedown
9.23--3.88--
Upgrade
Pretax Income
628.97581.19379.45750.43368.84235.11
Upgrade
Income Tax Expense
202.42196.59112.42212.3699.1558.49
Upgrade
Earnings From Continuing Operations
426.55384.6267.03538.07269.69176.62
Upgrade
Minority Interest in Earnings
-30-26.52-42.62-72.22-44.93-38.87
Upgrade
Net Income
396.56358.08224.42465.85224.76137.75
Upgrade
Net Income to Common
396.56358.08224.42465.85224.76137.75
Upgrade
Net Income Growth
59.71%59.56%-51.83%107.27%63.16%-6.40%
Upgrade
Shares Outstanding (Basic)
159157154153134134
Upgrade
Shares Outstanding (Diluted)
179179177154137134
Upgrade
Shares Change (YoY)
1.43%1.45%14.77%12.29%2.07%-3.31%
Upgrade
EPS (Basic)
2.502.281.463.041.681.03
Upgrade
EPS (Diluted)
2.272.061.363.031.421.03
Upgrade
EPS Growth
52.88%50.69%-54.98%113.10%38.22%-2.95%
Upgrade
Free Cash Flow
-22.91-70.61746.29849.52-767-1.08
Upgrade
Free Cash Flow Per Share
-0.13-0.394.235.52-5.60-0.01
Upgrade
Dividend Per Share
2.0002.0001.2002.0001.4001.000
Upgrade
Dividend Growth
66.67%66.67%-40.00%42.86%40.00%25.00%
Upgrade
Gross Margin
17.09%16.97%14.73%17.48%14.37%15.44%
Upgrade
Operating Margin
6.23%6.23%5.39%7.85%4.77%5.12%
Upgrade
Profit Margin
4.56%4.40%3.44%5.16%2.98%2.88%
Upgrade
Free Cash Flow Margin
-0.26%-0.87%11.45%9.41%-10.17%-0.02%
Upgrade
EBITDA
714.63678.96512.08856.51483.27349.66
Upgrade
EBITDA Margin
8.22%8.34%7.86%9.49%6.41%7.30%
Upgrade
D&A For EBITDA
173.03172.02160.84148.21123.91104.28
Upgrade
EBIT
541.6506.94351.24708.31359.36245.38
Upgrade
EBIT Margin
6.23%6.23%5.39%7.85%4.77%5.12%
Upgrade
Effective Tax Rate
32.18%33.83%29.63%28.30%26.88%24.88%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.