Wonderful Hi-tech Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,607	5,706	4,733	4,398	5,872	2,336
Market Cap Growth	65.72%	20.54%	7.62%	-25.10%	151.31%	-0.92%
Enterprise Value	10,446	7,806	6,618	6,677	8,645	3,873
Last Close Price	47.40	33.88	28.38	24.94	35.14	14.15
PE Ratio	22.38	15.93	21.09	9.44	26.13	16.96
PS Ratio	1.00	0.70	0.73	0.49	0.78	0.49
PB Ratio	2.12	1.60	1.62	1.45	2.39	1.20
P/TBV Ratio	2.53	1.96	2.00	1.80	3.05	1.64
P/FCF Ratio	242.43	-	6.34	5.18	-	-
P/OCF Ratio	9.34	50.73	5.37	4.19	-	15.37
EV/Sales Ratio	1.21	0.96	1.01	0.74	1.15	0.81
EV/EBITDA Ratio	13.78	11.50	12.92	7.80	17.89	11.08
EV/EBIT Ratio	19.10	15.40	18.84	9.43	24.06	15.79
EV/FCF Ratio	294.23	-	8.87	7.86	-	-
Debt / Equity Ratio	0.56	0.56	0.59	0.70	1.06	0.93
Debt / EBITDA Ratio	2.95	2.77	3.14	2.37	5.18	4.88
Debt / FCF Ratio	64.45	-	2.31	2.48	-	-
Asset Turnover	1.22	1.30	1.09	1.42	1.35	1.08
Inventory Turnover	4.38	4.57	3.68	4.30	4.27	3.64
Quick Ratio	1.05	1.05	1.41	1.20	0.71	0.75
Current Ratio	1.64	1.62	2.35	2.02	1.24	1.31
Return on Equity (ROE)	10.57%	11.85%	8.96%	19.59%	12.22%	8.90%
Return on Assets (ROA)	4.96%	5.07%	3.68%	6.94%	4.02%	3.46%
Return on Invested Capital (ROIC)	7.63%	7.95%	6.01%	11.43%	6.66%	5.70%
Return on Capital Employed (ROCE)	12.00%	12.60%	8.60%	16.80%	12.50%	10.20%
Earnings Yield	4.16%	6.28%	4.74%	10.59%	3.83%	5.90%
FCF Yield	0.41%	-1.24%	15.77%	19.32%	-13.06%	-0.05%
Dividend Yield	4.01%	5.60%	4.23%	8.02%	3.98%	7.07%
Payout Ratio	89.31%	51.67%	137.29%	46.08%	58.78%	78.24%
Buyback Yield / Dilution	3.26%	-1.45%	-14.77%	-12.29%	-2.07%	3.31%
Total Shareholder Return	7.21%	4.15%	-10.54%	-4.27%	1.92%	10.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.