Wonderful Hi-tech Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,242	5,706	4,733	4,398	5,872	2,336
Market Cap Growth	71.11%	20.54%	7.62%	-25.10%	151.31%	-0.92%
Enterprise Value	11,081	7,806	6,618	6,677	8,645	3,873
Last Close Price	50.90	33.88	28.38	24.94	35.14	14.15
PE Ratio	24.03	15.93	21.09	9.44	26.13	16.96
PS Ratio	1.07	0.70	0.73	0.49	0.78	0.49
PB Ratio	2.27	1.60	1.62	1.45	2.39	1.20
P/TBV Ratio	2.72	1.96	2.00	1.80	3.05	1.64
P/FCF Ratio	260.33	-	6.34	5.18	-	-
P/OCF Ratio	10.03	50.73	5.37	4.19	-	15.37
EV/Sales Ratio	1.28	0.96	1.01	0.74	1.15	0.81
EV/EBITDA Ratio	14.61	11.50	12.92	7.80	17.89	11.08
EV/EBIT Ratio	20.26	15.40	18.84	9.43	24.06	15.79
EV/FCF Ratio	312.13	-	8.87	7.86	-	-
Debt / Equity Ratio	0.56	0.56	0.59	0.70	1.06	0.93
Debt / EBITDA Ratio	2.95	2.77	3.14	2.37	5.18	4.88
Debt / FCF Ratio	64.45	-	2.31	2.48	-	-
Net Debt / Equity Ratio	0.33	0.28	0.33	0.43	0.85	0.71
Net Debt / EBITDA Ratio	1.82	1.45	1.87	1.53	4.33	3.96
Net Debt / FCF Ratio	37.74	-13.98	1.28	1.54	-2.73	-1279.06
Asset Turnover	1.22	1.30	1.09	1.42	1.35	1.08
Inventory Turnover	4.38	4.57	3.68	4.30	4.27	3.64
Quick Ratio	1.05	1.05	1.41	1.20	0.71	0.75
Current Ratio	1.64	1.62	2.35	2.02	1.24	1.31
Return on Equity (ROE)	10.57%	11.85%	8.96%	19.59%	12.22%	8.90%
Return on Assets (ROA)	4.96%	5.07%	3.68%	6.94%	4.02%	3.46%
Return on Invested Capital (ROIC)	7.63%	7.95%	6.01%	11.43%	6.66%	5.70%
Return on Capital Employed (ROCE)	12.00%	12.60%	8.60%	16.80%	12.50%	10.20%
Earnings Yield	3.88%	6.28%	4.74%	10.59%	3.83%	5.90%
FCF Yield	0.38%	-1.24%	15.77%	19.32%	-13.06%	-0.05%
Dividend Yield	3.61%	5.60%	4.23%	8.02%	3.98%	7.07%
Payout Ratio	89.31%	51.67%	137.29%	46.08%	58.78%	78.24%
Buyback Yield / Dilution	3.26%	-1.45%	-14.77%	-12.29%	-2.07%	3.31%
Total Shareholder Return	6.98%	4.15%	-10.54%	-4.27%	1.92%	10.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.