Sea Sonic Electronics Co., Ltd. (TPEX:6203)
68.90
+4.90 (7.66%)
At close: Feb 11, 2026
Sea Sonic Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,662 | 2,021 | 3,333 | 2,555 | 5,017 | 3,892 | |
Revenue Growth (YoY) | 21.36% | -39.35% | 30.47% | -49.08% | 28.92% | 73.60% |
Cost of Revenue | 1,768 | 1,511 | 2,193 | 1,778 | 3,526 | 2,658 |
Gross Profit | 893.48 | 510.64 | 1,140 | 776.75 | 1,492 | 1,234 |
Selling, General & Admin | 310.61 | 317.36 | 326.13 | 284.48 | 396.96 | 288.16 |
Research & Development | 96.86 | 89.87 | 55.41 | 59.26 | 79.18 | 66.86 |
Operating Expenses | 404.91 | 407.18 | 379.67 | 346.43 | 475.98 | 355.01 |
Operating Income | 488.56 | 103.47 | 760.25 | 430.33 | 1,016 | 878.62 |
Interest Expense | -2.12 | -6.16 | -9.79 | -9.71 | -4.98 | -2.87 |
Interest & Investment Income | 61.41 | 75.02 | 59.61 | 21.18 | 7.53 | 7.91 |
Currency Exchange Gain (Loss) | -122.19 | 150.94 | -43.26 | 176.48 | -61.99 | -118.54 |
Other Non Operating Income (Expenses) | 3.7 | 40.78 | 11.55 | -17.08 | 9.03 | 6.48 |
EBT Excluding Unusual Items | 429.36 | 364.04 | 778.36 | 601.2 | 965.26 | 771.59 |
Gain (Loss) on Sale of Assets | -2.36 | - | 0.88 | -0.77 | -1.9 | -0.98 |
Other Unusual Items | 0.11 | 0.11 | 3.18 | 0.05 | - | 0.6 |
Pretax Income | 427.11 | 364.15 | 782.43 | 600.49 | 963.36 | 771.22 |
Income Tax Expense | 82.51 | 75.48 | 167.72 | 150.26 | 210.53 | 160.09 |
Earnings From Continuing Operations | 344.6 | 288.67 | 614.71 | 450.23 | 752.83 | 611.13 |
Net Income | 344.6 | 288.67 | 614.71 | 450.23 | 752.83 | 611.13 |
Net Income to Common | 344.6 | 288.67 | 614.71 | 450.23 | 752.83 | 611.13 |
Net Income Growth | 26.53% | -53.04% | 36.53% | -40.20% | 23.19% | 106.81% |
Shares Outstanding (Basic) | 82 | 82 | 81 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 83 | 86 | 86 | 87 | 87 | 80 |
Shares Change (YoY) | -3.66% | -0.32% | -1.39% | 0.61% | 8.07% | -0.32% |
EPS (Basic) | 4.18 | 3.50 | 7.58 | 5.63 | 9.42 | 7.64 |
EPS (Diluted) | 4.17 | 3.40 | 7.20 | 5.23 | 8.70 | 7.61 |
EPS Growth | 29.64% | -52.84% | 37.77% | -39.91% | 14.27% | 107.36% |
Free Cash Flow | 554.37 | 528.16 | 648.17 | 617.38 | -173.86 | 693.51 |
Free Cash Flow Per Share | 6.71 | 6.15 | 7.53 | 7.07 | -2.00 | 8.63 |
Dividend Per Share | 3.500 | 3.500 | 5.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | -30.00% | -30.00% | - | - | - | 100.00% |
Gross Margin | 33.56% | 25.26% | 34.20% | 30.40% | 29.73% | 31.70% |
Operating Margin | 18.35% | 5.12% | 22.81% | 16.84% | 20.24% | 22.58% |
Profit Margin | 12.95% | 14.28% | 18.44% | 17.62% | 15.00% | 15.70% |
Free Cash Flow Margin | 20.83% | 26.13% | 19.45% | 24.16% | -3.46% | 17.82% |
EBITDA | 513.65 | 126.91 | 784.92 | 460.07 | 1,044 | 900.62 |
EBITDA Margin | 19.30% | 6.28% | 23.55% | 18.01% | 20.81% | 23.14% |
D&A For EBITDA | 25.09 | 23.44 | 24.66 | 29.74 | 28.69 | 22 |
EBIT | 488.56 | 103.47 | 760.25 | 430.33 | 1,016 | 878.62 |
EBIT Margin | 18.35% | 5.12% | 22.81% | 16.84% | 20.24% | 22.58% |
Effective Tax Rate | 19.32% | 20.73% | 21.44% | 25.02% | 21.85% | 20.76% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.