Laser Tek Taiwan Co.,Ltd. (TPEX: 6207)
Taiwan
· Delayed Price · Currency is TWD 60.50
+0.20 (0.33%)
Nov 22, 2024, 1:30 PM CST
Laser Tek Taiwan Co.,Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,337 | 1,178 | 1,387 | 1,751 | 1,221 | 1,078 | Upgrade
|
| Revenue Growth (YoY) | 19.69% | -15.07% | -20.82% | 43.44% | 13.23% | -51.23% | Upgrade
|
| Cost of Revenue | 886.34 | 790.9 | 935.63 | 1,217 | 857.67 | 795.23 | Upgrade
|
| Gross Profit | 450.55 | 386.92 | 451.14 | 534.58 | 363.34 | 283.1 | Upgrade
|
| Selling, General & Admin | 267.12 | 262.29 | 257.32 | 271.68 | 224.15 | 211.48 | Upgrade
|
| Research & Development | 38.5 | 31.22 | 32.35 | 33.84 | 37.66 | 26.3 | Upgrade
|
| Operating Expenses | 305.08 | 282.44 | 286.55 | 301.17 | 266.16 | 238.86 | Upgrade
|
| Operating Income | 145.47 | 104.48 | 164.6 | 233.41 | 97.18 | 44.24 | Upgrade
|
| Interest Expense | -40.63 | -38.78 | -28.09 | -23.18 | -22.12 | -16.92 | Upgrade
|
| Interest & Investment Income | 63.39 | 63.14 | 36.22 | 45.97 | 49.99 | 56.38 | Upgrade
|
| Earnings From Equity Investments | -1.15 | 0.14 | 0.03 | -1.08 | 2.96 | -1.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.29 | 12.29 | 72.8 | 3.98 | -29.82 | 3.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.13 | 13.64 | 41.51 | 57.87 | 26.42 | 16.43 | Upgrade
|
| EBT Excluding Unusual Items | 164.26 | 154.91 | 287.07 | 316.96 | 124.62 | 102.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | 40.36 | 40.36 | -91.39 | 19.5 | 14.44 | -0.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | -0.21 | 0.94 | 0.01 | -0.19 | -0.34 | Upgrade
|
| Legal Settlements | - | - | - | -53.32 | - | - | Upgrade
|
| Pretax Income | 204.4 | 195.06 | 196.62 | 283.15 | 138.87 | 101.89 | Upgrade
|
| Income Tax Expense | 45.96 | 50.08 | 46.09 | 25.88 | 11.61 | -13.03 | Upgrade
|
| Earnings From Continuing Operations | 158.44 | 144.98 | 150.54 | 257.28 | 127.26 | 114.91 | Upgrade
|
| Minority Interest in Earnings | 0.69 | 1.63 | 0.02 | 0.03 | 2.8 | 2.37 | Upgrade
|
| Net Income | 159.13 | 146.61 | 150.56 | 257.31 | 130.06 | 117.28 | Upgrade
|
| Net Income to Common | 159.13 | 146.61 | 150.56 | 257.31 | 130.06 | 117.28 | Upgrade
|
| Net Income Growth | 47.49% | -2.62% | -41.49% | 97.84% | 10.90% | -65.04% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 83 | 80 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 81 | 84 | 81 | 80 | 81 | Upgrade
|
| Shares Change (YoY) | -4.70% | -4.37% | 4.24% | 0.71% | -0.17% | -1.16% | Upgrade
|
| EPS (Basic) | 2.00 | 1.84 | 1.82 | 3.23 | 1.63 | 1.47 | Upgrade
|
| EPS (Diluted) | 1.99 | 1.82 | 1.78 | 3.18 | 1.62 | 1.45 | Upgrade
|
| EPS Growth | 55.32% | 2.25% | -44.01% | 96.10% | 11.60% | -64.71% | Upgrade
|
| Free Cash Flow | 236.55 | 263.78 | 547.88 | 97.39 | 116.59 | -40.78 | Upgrade
|
| Free Cash Flow Per Share | 2.95 | 3.27 | 6.49 | 1.20 | 1.45 | -0.51 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.579 | 1.579 | 1.263 | Upgrade
|
| Dividend Growth | 0% | 0% | -5.00% | 0% | 24.99% | -52.00% | Upgrade
|
| Gross Margin | 33.70% | 32.85% | 32.53% | 30.52% | 29.76% | 26.25% | Upgrade
|
| Operating Margin | 10.88% | 8.87% | 11.87% | 13.33% | 7.96% | 4.10% | Upgrade
|
| Profit Margin | 11.90% | 12.45% | 10.86% | 14.69% | 10.65% | 10.88% | Upgrade
|
| Free Cash Flow Margin | 17.69% | 22.40% | 39.51% | 5.56% | 9.55% | -3.78% | Upgrade
|
| EBITDA | 189.35 | 151.17 | 210.54 | 277.45 | 137.35 | 70.02 | Upgrade
|
| EBITDA Margin | 14.16% | 12.83% | 15.18% | 15.84% | 11.25% | 6.49% | Upgrade
|
| D&A For EBITDA | 43.88 | 46.7 | 45.94 | 44.04 | 40.17 | 25.79 | Upgrade
|
| EBIT | 145.47 | 104.48 | 164.6 | 233.41 | 97.18 | 44.24 | Upgrade
|
| EBIT Margin | 10.88% | 8.87% | 11.87% | 13.33% | 7.96% | 4.10% | Upgrade
|
| Effective Tax Rate | 22.49% | 25.67% | 23.44% | 9.14% | 8.36% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.