Li Ming Development Construction Co., Ltd. (TPEX: 6212)
Taiwan
· Delayed Price · Currency is TWD 58.50
+2.20 (3.91%)
Dec 20, 2024, 1:24 PM CST
Li Ming Development Construction Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,570 | 5,659 | 1,230 | 3,284 | 3,308 | 688.56 | Upgrade
|
| Revenue Growth (YoY) | 934.12% | 359.92% | -62.54% | -0.72% | 380.41% | -81.81% | Upgrade
|
| Cost of Revenue | 6,152 | 4,515 | 866.03 | 2,543 | 2,655 | 557.14 | Upgrade
|
| Gross Profit | 1,418 | 1,143 | 364.3 | 740.95 | 652.92 | 131.42 | Upgrade
|
| Selling, General & Admin | 419.02 | 326.59 | 116.01 | 218.51 | 215.89 | 71.71 | Upgrade
|
| Operating Expenses | 419.02 | 326.59 | 116.01 | 218.51 | 215.89 | 71.71 | Upgrade
|
| Operating Income | 998.74 | 816.56 | 248.3 | 522.44 | 437.03 | 59.71 | Upgrade
|
| Interest Expense | -9.98 | -13.11 | -6.49 | -6.76 | -7.41 | -3.12 | Upgrade
|
| Interest & Investment Income | 2.28 | 2.15 | 1.29 | 0.87 | 0.95 | 1.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.77 | 2.75 | 3.9 | 4.27 | 5.66 | 1.87 | Upgrade
|
| EBT Excluding Unusual Items | 991.81 | 808.35 | 246.99 | 520.82 | 436.23 | 59.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.21 | 0.31 | 0.04 | 0.56 | -0.02 | -0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.67 | 0.02 | Upgrade
|
| Pretax Income | 991.6 | 808.66 | 247.03 | 521.37 | 436.88 | 59.45 | Upgrade
|
| Income Tax Expense | 209.25 | 169.7 | 68.16 | 104.52 | 88.2 | 38.78 | Upgrade
|
| Net Income | 782.35 | 638.96 | 178.87 | 416.85 | 348.68 | 20.68 | Upgrade
|
| Net Income to Common | 782.35 | 638.96 | 178.87 | 416.85 | 348.68 | 20.68 | Upgrade
|
| Net Income Growth | 381.93% | 257.21% | -57.09% | 19.55% | 1586.30% | -97.30% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 102 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 102 | 102 | 102 | 102 | 102 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | -0.00% | 0.00% | 0.00% | -0.01% | Upgrade
|
| EPS (Basic) | 7.67 | 6.26 | 1.75 | 4.09 | 3.42 | 0.20 | Upgrade
|
| EPS (Diluted) | 7.67 | 6.26 | 1.75 | 4.09 | 3.42 | 0.20 | Upgrade
|
| EPS Growth | 382.37% | 257.71% | -57.18% | 19.55% | 1609.20% | -97.34% | Upgrade
|
| Free Cash Flow | 2,810 | 3,999 | -1,509 | -3,851 | -768.03 | -2,603 | Upgrade
|
| Free Cash Flow Per Share | 27.54 | 39.20 | -14.79 | -37.75 | -7.53 | -25.52 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | - | - | 3.000 | - | Upgrade
|
| Gross Margin | 18.73% | 20.20% | 29.61% | 22.56% | 19.74% | 19.09% | Upgrade
|
| Operating Margin | 13.19% | 14.43% | 20.18% | 15.91% | 13.21% | 8.67% | Upgrade
|
| Profit Margin | 10.34% | 11.29% | 14.54% | 12.69% | 10.54% | 3.00% | Upgrade
|
| Free Cash Flow Margin | 37.11% | 70.68% | -122.61% | -117.24% | -23.22% | -377.99% | Upgrade
|
| EBITDA | 999.42 | 816.83 | 248.54 | 522.65 | 437.24 | 59.92 | Upgrade
|
| EBITDA Margin | 13.20% | 14.44% | 20.20% | 15.91% | 13.22% | 8.70% | Upgrade
|
| D&A For EBITDA | 0.68 | 0.27 | 0.24 | 0.21 | 0.21 | 0.21 | Upgrade
|
| EBIT | 998.74 | 816.56 | 248.3 | 522.44 | 437.03 | 59.71 | Upgrade
|
| EBIT Margin | 13.19% | 14.43% | 20.18% | 15.91% | 13.21% | 8.67% | Upgrade
|
| Effective Tax Rate | 21.10% | 20.99% | 27.59% | 20.05% | 20.19% | 65.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.