Li Ming Development Construction Co., Ltd. (TPEX:6212)
Taiwan
· Delayed Price · Currency is TWD 48.85
-0.05 (-0.10%)
Jun 13, 2025, 1:30 PM CST
TPEX:6212 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,369 | 3,792 | 5,659 | 1,230 | 3,284 | 3,308 | Upgrade
|
| Revenue Growth (YoY) | -68.73% | -32.99% | 359.92% | -62.54% | -0.72% | 380.41% | Upgrade
|
| Cost of Revenue | 1,418 | 2,765 | 4,515 | 866.03 | 2,543 | 2,655 | Upgrade
|
| Gross Profit | 951.54 | 1,027 | 1,143 | 364.3 | 740.95 | 652.92 | Upgrade
|
| Selling, General & Admin | 167.63 | 232.86 | 326.59 | 116.01 | 218.51 | 215.89 | Upgrade
|
| Operating Expenses | 167.63 | 232.86 | 326.59 | 116.01 | 218.51 | 215.89 | Upgrade
|
| Operating Income | 783.91 | 793.81 | 816.56 | 248.3 | 522.44 | 437.03 | Upgrade
|
| Interest Expense | -17.32 | -10.24 | -13.11 | -6.49 | -6.76 | -7.41 | Upgrade
|
| Interest & Investment Income | 3.01 | 2.98 | 2.15 | 1.29 | 0.87 | 0.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.53 | 4.03 | 2.75 | 3.9 | 4.27 | 5.66 | Upgrade
|
| EBT Excluding Unusual Items | 782.13 | 790.58 | 808.35 | 246.99 | 520.82 | 436.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.26 | -0.28 | 0.31 | 0.04 | 0.56 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.67 | Upgrade
|
| Pretax Income | 781.87 | 790.3 | 808.66 | 247.03 | 521.37 | 436.88 | Upgrade
|
| Income Tax Expense | 166.93 | 168.62 | 169.7 | 68.16 | 104.52 | 88.2 | Upgrade
|
| Net Income | 614.94 | 621.68 | 638.96 | 178.87 | 416.85 | 348.68 | Upgrade
|
| Net Income to Common | 614.94 | 621.68 | 638.96 | 178.87 | 416.85 | 348.68 | Upgrade
|
| Net Income Growth | -22.05% | -2.71% | 257.21% | -57.09% | 19.55% | 1586.30% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 102 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 102 | 102 | 102 | 102 | 102 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.00% | 0.01% | -0.00% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 6.03 | 6.09 | 6.26 | 1.75 | 4.09 | 3.42 | Upgrade
|
| EPS (Diluted) | 6.02 | 6.09 | 6.26 | 1.75 | 4.09 | 3.42 | Upgrade
|
| EPS Growth | -22.12% | -2.72% | 257.71% | -57.18% | 19.55% | 1609.20% | Upgrade
|
| Free Cash Flow | -112.49 | -432.82 | 3,999 | -1,509 | -3,851 | -768.03 | Upgrade
|
| Free Cash Flow Per Share | -1.10 | -4.24 | 39.20 | -14.79 | -37.75 | -7.53 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 3.500 | - | - | 3.000 | Upgrade
|
| Gross Margin | 40.16% | 27.08% | 20.20% | 29.61% | 22.56% | 19.74% | Upgrade
|
| Operating Margin | 33.09% | 20.94% | 14.43% | 20.18% | 15.91% | 13.21% | Upgrade
|
| Profit Margin | 25.95% | 16.39% | 11.29% | 14.54% | 12.69% | 10.54% | Upgrade
|
| Free Cash Flow Margin | -4.75% | -11.42% | 70.68% | -122.61% | -117.25% | -23.22% | Upgrade
|
| EBITDA | 785.33 | 794.91 | 816.83 | 248.54 | 522.65 | 437.24 | Upgrade
|
| EBITDA Margin | 33.15% | 20.96% | 14.44% | 20.20% | 15.91% | 13.22% | Upgrade
|
| D&A For EBITDA | 1.42 | 1.1 | 0.27 | 0.24 | 0.21 | 0.21 | Upgrade
|
| EBIT | 783.91 | 793.81 | 816.56 | 248.3 | 522.44 | 437.03 | Upgrade
|
| EBIT Margin | 33.09% | 20.94% | 14.43% | 20.18% | 15.91% | 13.21% | Upgrade
|
| Effective Tax Rate | 21.35% | 21.34% | 20.99% | 27.59% | 20.05% | 20.19% | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.