YFC-Boneagle Electric Co., Ltd. (TPEX:6220)
18.35
-0.05 (-0.27%)
Sep 18, 2025, 1:30 PM CST
YFC-Boneagle Electric Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
9,689 | 10,100 | 9,838 | 11,671 | 12,447 | 11,436 | Upgrade | |
Revenue Growth (YoY) | -1.56% | 2.66% | -15.70% | -6.24% | 8.84% | -1.18% | Upgrade |
Cost of Revenue | 7,006 | 7,449 | 7,852 | 9,384 | 9,814 | 8,653 | Upgrade |
Gross Profit | 2,683 | 2,651 | 1,986 | 2,287 | 2,632 | 2,783 | Upgrade |
Selling, General & Admin | 2,205 | 2,282 | 2,476 | 2,603 | 2,380 | 2,182 | Upgrade |
Research & Development | 46.9 | 51.81 | 49.81 | 43.88 | 47.44 | 42.32 | Upgrade |
Operating Expenses | 2,246 | 2,321 | 2,605 | 2,657 | 2,420 | 2,246 | Upgrade |
Operating Income | 436.87 | 329.18 | -619.01 | -370.48 | 212.6 | 537.21 | Upgrade |
Interest Expense | -186.44 | -175.99 | -159.68 | -160.87 | -103.73 | -100.5 | Upgrade |
Interest & Investment Income | 26.72 | 28.34 | 29.37 | 7.06 | 0.84 | 6.14 | Upgrade |
Currency Exchange Gain (Loss) | -13.82 | 9.55 | 8.73 | 58.8 | -23.54 | -39.79 | Upgrade |
Other Non Operating Income (Expenses) | 9.39 | 6.08 | 10.46 | 0.64 | 7.13 | 17.84 | Upgrade |
EBT Excluding Unusual Items | 272.73 | 197.16 | -730.13 | -464.85 | 93.31 | 420.9 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.09 | - | Upgrade |
Gain (Loss) on Sale of Assets | -1.42 | -1.85 | 98.26 | 2,008 | -2.05 | -4.02 | Upgrade |
Asset Writedown | - | - | - | -104.47 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 41.21 | 8.02 | Upgrade |
Pretax Income | 271.31 | 195.31 | -631.87 | 1,438 | 132.38 | 424.9 | Upgrade |
Income Tax Expense | 114.22 | 59.4 | -191.97 | 634.05 | 33.09 | 120.25 | Upgrade |
Earnings From Continuing Operations | 157.09 | 135.91 | -439.9 | 804.17 | 99.3 | 304.65 | Upgrade |
Minority Interest in Earnings | - | - | -0.09 | -0.47 | 1.09 | 0.13 | Upgrade |
Net Income | 157.09 | 135.91 | -439.99 | 803.7 | 100.39 | 304.78 | Upgrade |
Net Income to Common | 157.09 | 135.91 | -439.99 | 803.7 | 100.39 | 304.78 | Upgrade |
Net Income Growth | - | - | - | 700.62% | -67.06% | 76.92% | Upgrade |
Shares Outstanding (Basic) | 146 | 146 | 145 | 137 | 132 | 127 | Upgrade |
Shares Outstanding (Diluted) | 147 | 147 | 145 | 143 | 138 | 142 | Upgrade |
Shares Change (YoY) | 0.53% | 1.10% | 1.86% | 3.62% | -3.18% | 3.26% | Upgrade |
EPS (Basic) | 1.07 | 0.93 | -3.03 | 5.87 | 0.76 | 2.40 | Upgrade |
EPS (Diluted) | 1.07 | 0.93 | -3.03 | 5.65 | 0.75 | 2.21 | Upgrade |
EPS Growth | - | - | - | 657.72% | -66.28% | 63.27% | Upgrade |
Free Cash Flow | 275.53 | -63.74 | 276.51 | 1,241 | -1,568 | -227.25 | Upgrade |
Free Cash Flow Per Share | 1.88 | -0.43 | 1.90 | 8.70 | -11.40 | -1.60 | Upgrade |
Dividend Per Share | 0.700 | 0.700 | 0.800 | 3.000 | 0.130 | 1.000 | Upgrade |
Dividend Growth | -12.50% | -12.50% | -73.33% | 2207.69% | -87.00% | 17.65% | Upgrade |
Gross Margin | 27.69% | 26.25% | 20.18% | 19.60% | 21.15% | 24.34% | Upgrade |
Operating Margin | 4.51% | 3.26% | -6.29% | -3.17% | 1.71% | 4.70% | Upgrade |
Profit Margin | 1.62% | 1.35% | -4.47% | 6.89% | 0.81% | 2.67% | Upgrade |
Free Cash Flow Margin | 2.84% | -0.63% | 2.81% | 10.63% | -12.60% | -1.99% | Upgrade |
EBITDA | 532.7 | 427.34 | -522.92 | -256.68 | 332.44 | 645.01 | Upgrade |
EBITDA Margin | 5.50% | 4.23% | -5.32% | -2.20% | 2.67% | 5.64% | Upgrade |
D&A For EBITDA | 95.83 | 98.16 | 96.09 | 113.81 | 119.84 | 107.8 | Upgrade |
EBIT | 436.87 | 329.18 | -619.01 | -370.48 | 212.6 | 537.21 | Upgrade |
EBIT Margin | 4.51% | 3.26% | -6.29% | -3.17% | 1.71% | 4.70% | Upgrade |
Effective Tax Rate | 42.10% | 30.41% | - | 44.09% | 24.99% | 28.30% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.