YFC-Boneagle Electric Co., Ltd. (TPEX: 6220)
Taiwan
· Delayed Price · Currency is TWD 27.05
+0.05 (0.19%)
Dec 19, 2024, 1:30 PM CST
YFC-Boneagle Electric Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,214 | 9,838 | 11,671 | 12,447 | 11,436 | 11,573 | Upgrade
|
| Revenue Growth (YoY) | 4.55% | -15.70% | -6.24% | 8.84% | -1.18% | -1.86% | Upgrade
|
| Cost of Revenue | 7,851 | 7,852 | 9,384 | 9,814 | 8,653 | 8,934 | Upgrade
|
| Gross Profit | 2,362 | 1,986 | 2,287 | 2,632 | 2,783 | 2,638 | Upgrade
|
| Selling, General & Admin | 2,436 | 2,476 | 2,603 | 2,380 | 2,182 | 2,219 | Upgrade
|
| Research & Development | 51.57 | 49.81 | 43.88 | 47.44 | 42.32 | 46.05 | Upgrade
|
| Operating Expenses | 2,548 | 2,605 | 2,657 | 2,420 | 2,246 | 2,289 | Upgrade
|
| Operating Income | -185.3 | -619.01 | -370.48 | 212.6 | 537.21 | 348.99 | Upgrade
|
| Interest Expense | -173.58 | -159.68 | -160.87 | -103.73 | -100.5 | -125.8 | Upgrade
|
| Interest & Investment Income | 28.89 | 29.37 | 7.06 | 0.84 | 6.14 | 13.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.38 | 8.73 | 58.8 | -23.54 | -39.79 | -8.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.93 | 10.46 | 0.64 | 7.13 | 17.84 | 7.64 | Upgrade
|
| EBT Excluding Unusual Items | -313.68 | -730.13 | -464.85 | 93.31 | 420.9 | 236.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.09 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.87 | 98.26 | 2,008 | -2.05 | -4.02 | 0.46 | Upgrade
|
| Asset Writedown | - | - | -104.47 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 41.21 | 8.02 | - | Upgrade
|
| Pretax Income | -314.56 | -631.87 | 1,438 | 132.38 | 424.9 | 236.65 | Upgrade
|
| Income Tax Expense | -120.82 | -191.97 | 634.05 | 33.09 | 120.25 | 62.88 | Upgrade
|
| Earnings From Continuing Operations | -193.74 | -439.9 | 804.17 | 99.3 | 304.65 | 173.77 | Upgrade
|
| Minority Interest in Earnings | 0.05 | -0.09 | -0.47 | 1.09 | 0.13 | -1.5 | Upgrade
|
| Net Income | -193.69 | -439.99 | 803.7 | 100.39 | 304.78 | 172.27 | Upgrade
|
| Net Income to Common | -193.69 | -439.99 | 803.7 | 100.39 | 304.78 | 172.27 | Upgrade
|
| Net Income Growth | - | - | 700.62% | -67.06% | 76.92% | -51.23% | Upgrade
|
| Shares Outstanding (Basic) | 146 | 145 | 137 | 132 | 127 | 125 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 145 | 143 | 138 | 142 | 138 | Upgrade
|
| Shares Change (YoY) | 1.24% | 1.86% | 3.62% | -3.18% | 3.26% | 0.30% | Upgrade
|
| EPS (Basic) | -1.32 | -3.03 | 5.87 | 0.76 | 2.40 | 1.38 | Upgrade
|
| EPS (Diluted) | -1.32 | -3.03 | 5.65 | 0.75 | 2.21 | 1.35 | Upgrade
|
| EPS Growth | - | - | 657.72% | -66.28% | 63.27% | -49.38% | Upgrade
|
| Free Cash Flow | -23.62 | 276.51 | 1,241 | -1,568 | -227.25 | 365.51 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | 1.90 | 8.70 | -11.40 | -1.60 | 2.66 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 3.000 | 0.130 | 1.000 | 0.850 | Upgrade
|
| Dividend Growth | -73.33% | -73.33% | 2207.69% | -87.00% | 17.65% | -57.50% | Upgrade
|
| Gross Margin | 23.13% | 20.18% | 19.59% | 21.15% | 24.34% | 22.80% | Upgrade
|
| Operating Margin | -1.81% | -6.29% | -3.17% | 1.71% | 4.70% | 3.02% | Upgrade
|
| Profit Margin | -1.90% | -4.47% | 6.89% | 0.81% | 2.67% | 1.49% | Upgrade
|
| Free Cash Flow Margin | -0.23% | 2.81% | 10.63% | -12.60% | -1.99% | 3.16% | Upgrade
|
| EBITDA | -86.05 | -522.92 | -256.68 | 332.44 | 645.01 | 464.01 | Upgrade
|
| EBITDA Margin | -0.84% | -5.32% | -2.20% | 2.67% | 5.64% | 4.01% | Upgrade
|
| D&A For EBITDA | 99.25 | 96.09 | 113.81 | 119.84 | 107.8 | 115.02 | Upgrade
|
| EBIT | -185.3 | -619.01 | -370.48 | 212.6 | 537.21 | 348.99 | Upgrade
|
| EBIT Margin | -1.81% | -6.29% | -3.17% | 1.71% | 4.70% | 3.02% | Upgrade
|
| Effective Tax Rate | - | - | 44.09% | 24.99% | 28.30% | 26.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.