YFC-Boneagle Electric Co., Ltd. (TPEX:6220)
Taiwan · Delayed Price · Currency is TWD 33.50
+0.45 (1.36%)
May 29, 2026, 1:30 PM CST
YFC-Boneagle Electric Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,187 | 8,362 | 10,100 | 9,838 | 11,671 | 12,447 | |
Revenue Growth (YoY) | -19.35% | -17.20% | 2.66% | -15.70% | -6.24% | 8.84% |
Cost of Revenue | 5,801 | 5,975 | 7,449 | 7,852 | 9,384 | 9,814 |
Gross Profit | 2,387 | 2,387 | 2,651 | 1,986 | 2,287 | 2,632 |
Selling, General & Admin | 2,085 | 2,141 | 2,282 | 2,476 | 2,603 | 2,380 |
Research & Development | 47.81 | 43.79 | 51.81 | 49.81 | 43.88 | 47.44 |
Operating Expenses | 2,115 | 2,173 | 2,321 | 2,605 | 2,657 | 2,420 |
Operating Income | 271.18 | 214.03 | 329.18 | -619.01 | -370.48 | 212.6 |
Interest Expense | -165.05 | -164.09 | -175.99 | -159.68 | -160.87 | -103.73 |
Interest & Investment Income | 21.82 | 24.01 | 28.34 | 29.37 | 7.06 | 0.84 |
Currency Exchange Gain (Loss) | -5.95 | -5.95 | 9.55 | 8.73 | 58.8 | -23.54 |
Other Non Operating Income (Expenses) | 16.77 | 60.97 | 6.08 | 10.46 | 0.64 | 7.13 |
EBT Excluding Unusual Items | 138.77 | 128.98 | 197.16 | -730.13 | -464.85 | 93.31 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.09 |
Gain (Loss) on Sale of Assets | -0.12 | -0.12 | -1.85 | 98.26 | 2,008 | -2.05 |
Asset Writedown | - | - | - | - | -104.47 | - |
Other Unusual Items | - | - | - | - | - | 41.21 |
Pretax Income | 138.64 | 128.86 | 195.31 | -631.87 | 1,438 | 132.38 |
Income Tax Expense | 23.24 | 10.33 | 59.4 | -191.97 | 634.05 | 33.09 |
Earnings From Continuing Operations | 115.4 | 118.53 | 135.91 | -439.9 | 804.17 | 99.3 |
Minority Interest in Earnings | - | - | - | -0.09 | -0.47 | 1.09 |
Net Income | 115.4 | 118.53 | 135.91 | -439.99 | 803.7 | 100.39 |
Net Income to Common | 115.4 | 118.53 | 135.91 | -439.99 | 803.7 | 100.39 |
Net Income Growth | -51.70% | -12.79% | - | - | 700.62% | -67.06% |
Shares Outstanding (Basic) | 146 | 146 | 146 | 145 | 137 | 132 |
Shares Outstanding (Diluted) | 146 | 147 | 147 | 145 | 143 | 138 |
Shares Change (YoY) | -0.26% | 0.06% | 1.10% | 1.86% | 3.62% | -3.18% |
EPS (Basic) | 0.79 | 0.81 | 0.93 | -3.03 | 5.87 | 0.76 |
EPS (Diluted) | 0.79 | 0.81 | 0.93 | -3.03 | 5.65 | 0.75 |
EPS Growth | -51.61% | -12.79% | - | - | 657.72% | -66.28% |
Free Cash Flow | -770.98 | 564.88 | -63.74 | 276.51 | 1,241 | -1,568 |
Free Cash Flow Per Share | -5.26 | 3.84 | -0.43 | 1.90 | 8.70 | -11.40 |
Dividend Per Share | 0.700 | 0.700 | 0.700 | 0.800 | 3.000 | 0.130 |
Dividend Growth | - | - | -12.50% | -73.33% | 2207.69% | -87.00% |
Gross Margin | 29.15% | 28.55% | 26.25% | 20.18% | 19.60% | 21.15% |
Operating Margin | 3.31% | 2.56% | 3.26% | -6.29% | -3.17% | 1.71% |
Profit Margin | 1.41% | 1.42% | 1.35% | -4.47% | 6.89% | 0.81% |
Free Cash Flow Margin | -9.42% | 6.75% | -0.63% | 2.81% | 10.63% | -12.60% |
EBITDA | 356.86 | 305.91 | 427.34 | -522.92 | -256.68 | 332.44 |
EBITDA Margin | 4.36% | 3.66% | 4.23% | -5.32% | -2.20% | 2.67% |
D&A For EBITDA | 85.68 | 91.88 | 98.16 | 96.09 | 113.81 | 119.84 |
EBIT | 271.18 | 214.03 | 329.18 | -619.01 | -370.48 | 212.6 |
EBIT Margin | 3.31% | 2.56% | 3.26% | -6.29% | -3.17% | 1.71% |
Effective Tax Rate | 16.76% | 8.02% | 30.41% | - | 44.09% | 24.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.