MPI Corporation (TPEX: 6223)
Taiwan
· Delayed Price · Currency is TWD 893.00
-25.00 (-2.72%)
Dec 19, 2024, 1:30 PM CST
MPI Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,365 | 8,147 | 7,412 | 6,509 | 5,926 | 5,515 | Upgrade
|
| Revenue Growth (YoY) | 19.40% | 9.92% | 13.88% | 9.84% | 7.44% | 2.39% | Upgrade
|
| Cost of Revenue | 4,447 | 4,250 | 4,006 | 3,765 | 3,340 | 3,286 | Upgrade
|
| Gross Profit | 4,918 | 3,897 | 3,406 | 2,743 | 2,586 | 2,229 | Upgrade
|
| Selling, General & Admin | 1,829 | 1,591 | 1,407 | 1,192 | 1,044 | 1,029 | Upgrade
|
| Research & Development | 987.8 | 830.19 | 747.55 | 744.77 | 682.47 | 710.63 | Upgrade
|
| Operating Expenses | 2,836 | 2,426 | 2,156 | 1,936 | 1,726 | 1,752 | Upgrade
|
| Operating Income | 2,082 | 1,471 | 1,250 | 807.62 | 860.03 | 477.25 | Upgrade
|
| Interest Expense | -31.64 | -26.09 | -13.71 | -6.8 | -16.31 | -25.17 | Upgrade
|
| Interest & Investment Income | 49.07 | 36.93 | 6.36 | 5.56 | 4.86 | 5.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 47.18 | 25.36 | 151.5 | -11.5 | -49.23 | -15.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 126.88 | 78.28 | 50.88 | 46.3 | 44.71 | 45.86 | Upgrade
|
| EBT Excluding Unusual Items | 2,274 | 1,586 | 1,445 | 841.18 | 844.06 | 487.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.74 | -3.74 | -0.05 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.2 | 0.12 | 9.99 | - | 0 | 1.93 | Upgrade
|
| Asset Writedown | -0.33 | -0.03 | -9.7 | -13.32 | -0.01 | -0.59 | Upgrade
|
| Other Unusual Items | 3.37 | 0.08 | 0.42 | 0.89 | 0.66 | 0.02 | Upgrade
|
| Pretax Income | 2,275 | 1,582 | 1,446 | 828.74 | 844.72 | 489.03 | Upgrade
|
| Income Tax Expense | 407.92 | 263.75 | 228.61 | 133.28 | 130.49 | 61.05 | Upgrade
|
| Earnings From Continuing Operations | 1,868 | 1,319 | 1,217 | 695.46 | 714.22 | 427.98 | Upgrade
|
| Earnings From Discontinued Operations | -7.94 | -8.97 | -5.12 | - | - | - | Upgrade
|
| Net Income to Company | 1,860 | 1,310 | 1,212 | 695.46 | 714.22 | 427.98 | Upgrade
|
| Minority Interest in Earnings | 2.11 | 2.32 | 1.36 | -1.61 | 0.26 | 0.39 | Upgrade
|
| Net Income | 1,862 | 1,312 | 1,214 | 693.85 | 714.48 | 428.37 | Upgrade
|
| Net Income to Common | 1,862 | 1,312 | 1,214 | 693.85 | 714.48 | 428.37 | Upgrade
|
| Net Income Growth | 45.77% | 8.10% | 74.91% | -2.89% | 66.79% | 28.04% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 94 | 94 | 93 | 85 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 95 | 95 | 94 | 88 | 94 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.43% | 1.31% | 7.17% | -6.98% | 0.30% | Upgrade
|
| EPS (Basic) | 19.76 | 13.92 | 12.89 | 7.44 | 8.41 | 5.36 | Upgrade
|
| EPS (Diluted) | 19.67 | 13.83 | 12.74 | 7.38 | 8.14 | 4.54 | Upgrade
|
| EPS Growth | 45.91% | 8.56% | 72.63% | -9.34% | 79.30% | 27.53% | Upgrade
|
| Free Cash Flow | 1,971 | 1,393 | 1,802 | 294.92 | 744.27 | 503.01 | Upgrade
|
| Free Cash Flow Per Share | 20.83 | 14.69 | 18.92 | 3.14 | 8.48 | 5.33 | Upgrade
|
| Dividend Per Share | 7.500 | 7.500 | 7.000 | 4.000 | 4.500 | 2.500 | Upgrade
|
| Dividend Growth | 7.14% | 7.14% | 75.00% | -11.11% | 80.00% | 25.00% | Upgrade
|
| Gross Margin | 52.51% | 47.83% | 45.96% | 42.15% | 43.63% | 40.41% | Upgrade
|
| Operating Margin | 22.24% | 18.06% | 16.87% | 12.41% | 14.51% | 8.65% | Upgrade
|
| Profit Margin | 19.88% | 16.10% | 16.37% | 10.66% | 12.06% | 7.77% | Upgrade
|
| Free Cash Flow Margin | 21.05% | 17.10% | 24.31% | 4.53% | 12.56% | 9.12% | Upgrade
|
| EBITDA | 2,441 | 1,831 | 1,636 | 1,167 | 1,242 | 902.46 | Upgrade
|
| EBITDA Margin | 26.06% | 22.47% | 22.07% | 17.93% | 20.97% | 16.36% | Upgrade
|
| D&A For EBITDA | 358.53 | 359.42 | 385.49 | 359.11 | 382.42 | 425.21 | Upgrade
|
| EBIT | 2,082 | 1,471 | 1,250 | 807.62 | 860.03 | 477.25 | Upgrade
|
| EBIT Margin | 22.24% | 18.06% | 16.87% | 12.41% | 14.51% | 8.65% | Upgrade
|
| Effective Tax Rate | 17.93% | 16.67% | 15.81% | 16.08% | 15.45% | 12.48% | Upgrade
|
| Revenue as Reported | 9,365 | 8,147 | 7,412 | 6,509 | 5,926 | 5,515 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.